US6098391054 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 427.37M | 437.70M | 242.00M | 164.40M | 108.80M | |||
Depreciation Amortization | 40.17M | 37.10M | 28.70M | 19.20M | 14.90M | |||
Income Taxes - Deferred | 5.87M | -13.20M | -2.80M | -1.60M | -600.00K | |||
Change In Working Capital | 30.32M | -387.00M | -71.60M | 3.00M | 17.80M | |||
Taxes Paid | 85.13M | 85.00M | 21.10M | 1.40M | 10.70M | |||
Other non cash items | 134.48M | 172.10M | 123.70M | 82.90M | 75.40M | |||
OPERATING CASH FLOW | 638.21M | 246.70M | 320.00M | 267.80M | 216.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -57.58M | -58.80M | -95.20M | -55.60M | -96.80M | |||
Other Investing Activity | -121.15M | 46.30M | -283.60M | 16.50M | -70.30M | |||
INVESTING CASH FLOW | -178.73M | -12.50M | -378.90M | -39.20M | -167.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Stock Issued/Repurchased | 4.95M | 11.20M | 22.00M | 22.60M | 19.90M | |||
Dividend Paid | -185.84M | -138.00M | -109.40M | -88.80M | -67.30M | |||
Other Financing Activity | -2.83M | -2.10M | -2.80M | -5.40M | -700.00K | |||
FINANCING CASH FLOW | -183.72M | -128.80M | -90.20M | -71.60M | -48.10M | |||
Exchange Rate Effect | -3.31M | -6.00M | 3.40M | 4.90M | -900.00K | |||
CHANGE IN CASH | 272.45M | 99.40M | -145.70M | 161.90M | 200.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 638.21M | 246.70M | 320.00M | 267.80M | 216.30M | |||
Capital Expenditure | -57.58M | -58.80M | -95.20M | -55.60M | -96.80M | |||
FREE CASH FLOW | 580.63M | 187.90M | 224.80M | 212.20M | 119.50M |
All data in USD