ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 7.22M | 7.19M | 6.37M | 4.86M | 3.69M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 4.46M | 5.30M | 4.79M | 5.63M | 4.66M | |
Inventories | | | 3.91M | 3.28M | 2.90M | 3.22M | 3.33M | |
Other Current Assets | | | 194.00K | 126.00K | 1.14M | 1.13M | 872.00K | |
Total Current Assets | | | 15.78M | 15.90M | 15.21M | 14.85M | 12.55M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.00M | 955.00K | 736.00K | 1.19M | 1.61M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 3.93M | 3.38M | 3.10M | 3.18M | 2.97M | |
Intangibles | | | 8.96M | 9.35M | 8.94M | 10.62M | 11.21M | |
Other Non-Current Assets | | | 98.00K | 98.00K | 75.00K | 63.00K | 57.00K | |
Total Non-Current Assets | | | 14.00M | 13.78M | 12.85M | 15.05M | 15.85M | |
|
TOTAL ASSETS | | | 29.78M | 29.68M | 28.06M | 29.90M | 28.41M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 430.00K | 368.00K | 315.00K | 346.00K | 380.00K | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 8.35M | 7.93M | 7.60M | 7.13M | 6.67M | |
Other Current Liabilities | | | 460.00K | 95.00K | 16.00K | 916.00K | 1.46M | |
Total Current Liabilities | | | 9.24M | 8.39M | 7.93M | 8.39M | 8.51M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 446.00K | 506.00K | 229.00K | 503.00K | 854.00K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 1.00K | N/A | N/A | 0.00 | 631.00K | |
Total Non-Current Liabilities | | | 447.00K | 506.00K | 229.00K | 503.00K | 1.49M | |
|
TOTAL LIABILITIES | | | 9.68M | 8.90M | 8.16M | 8.89M | 10.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -67.58M | -66.89M | -65.85M | -64.93M | -66.30M | |
Additional Paid In Capital | | | 10.96M | 10.92M | 10.72M | 10.48M | 10.43M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 81.01M | 81.01M | 81.01M | 80.92M | 80.92M | |
Other Shareholders' Equity | | | -4.29M | -4.26M | -5.99M | -5.46M | -6.64M | |
Shares Outstanding | | | 10.44M | 10.44M | 10.44M | 10.25M | 10.25M | |
Tangible Book Value per Share | | | 0.69 | 0.77 | 0.75 | 0.70 | 0.41 | |
Total Shareholders' Equity | | | 20.09M | 20.78M | 19.90M | 21.00M | 18.41M | |
|
TOTAL LIABILITIES AND EQUITY | | | 29.78M | 29.68M | 28.06M | 29.90M | 28.41M | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.02 | 0.01 | 0.02 | 0.05 | |
Current Ratio | | | 1.71 | 1.89 | 1.92 | 1.77 | 1.47 | |
Return On Assets (ROA) | | | -5.99% | -3.50% | -3.29% | 4.57% | -2.56% | |
Return On Equity (ROE) | | | -8.88% | -5.00% | -4.63% | 6.50% | -3.95% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 3.99% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 5.16% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 30.14% | N/A | |