| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 23.23M | 33.22M | 61.14M | 69.07M | 38.50M | |
| Receivables | | | 23.86M | 19.79M | 13.48M | 9.18M | 22.53M | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 21.58M | 17.03M | 15.96M | 14.71M | 13.45M | |
| Total Current Assets | | | 68.67M | 70.04M | 90.58M | 92.96M | 74.47M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.93M | 2.00M | 2.13M | 768.00K | 694.00K | |
| Investments And Advances | | | 79.79M | 83.43M | 55.47M | 54.34M | 48.42M | |
| Goodwill | | | 6.43M | 5.18M | 3.15M | 1.93M | 2.75M | |
| Intangibles | | | 90.00K | 97.00K | 194.00K | 211.00K | 226.00K | |
| Other Non-Current Assets | | | 1.00K | N/A | 1.00K | N/A | -1.00K | |
| Total Non-Current Assets | | | 88.94M | 91.35M | 61.50M | 57.83M | 60.09M | |
| |
| TOTAL ASSETS | | | 157.61M | 161.39M | 152.08M | 150.79M | 134.56M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 4.50M | 3.51M | 0.00 | 331.00K | 443.00K | |
| Accrued Expenses | | | 313.00K | 531.00K | 276.00K | 404.00K | 465.00K | |
| Accounts Payable | | | 1.60M | 1.62M | 891.00K | 2.05M | 975.00K | |
| Other Current Liabilities | | | 7.96M | 9.80M | 7.60M | 8.40M | 16.46M | |
| Total Current Liabilities | | | 14.38M | 15.46M | 8.77M | 11.19M | 18.34M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 328.00K | |
| Other Non-Current Liabilities | | | 10.69M | 15.24M | 13.78M | 16.41M | 15.13M | |
| Total Non-Current Liabilities | | | 11.42M | 15.73M | 20.51M | 22.87M | 21.25M | |
| |
| TOTAL LIABILITIES | | | 25.80M | 31.18M | 29.28M | 34.06M | 39.59M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 44.81M | 42.93M | 35.64M | 29.58M | 7.83M | |
| Additional Paid In Capital | | | 51.92M | 51.92M | 51.92M | 51.92M | 51.92M | |
| Minority Interest | | | 734.00K | 487.00K | 6.73M | 6.46M | 5.80M | |
| Common Shares | | | 35.25M | 35.25M | 35.25M | 35.25M | 35.25M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -164.00K | 106.00K | -8.00K | -15.00K | -26.00K | |
| Shares Outstanding | | | 35.25M | 35.25M | 35.25M | 35.25M | 35.25M | |
| Tangible Book Value per Share | | | 3.55 | 3.54 | 3.39 | 3.25 | 2.61 | |
| Total Shareholders' Equity | | | 131.81M | 130.20M | 122.79M | 116.73M | 94.96M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 157.61M | 161.39M | 152.08M | 150.79M | 134.56M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Current Ratio | | | 4.78 | 4.53 | 10.33 | 8.31 | 4.06 | |
| Return On Assets (ROA) | | | 7.13% | 10.42% | 8.62% | 17.23% | 4.51% | |
| Return On Equity (ROE) | | | 8.53% | 12.91% | 10.67% | 22.26% | 6.39% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 0.06% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 0.06% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 0.07% | N/A | N/A | |