ASSETS | |
---|
Current Assets | |
---|
Cash | | | 33.22M | 61.14M | 69.07M | 38.50M | 24.75M | |
Receivables | | | 19.79M | 13.48M | 9.18M | 22.53M | 20.00M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 17.03M | 15.96M | 14.71M | 13.45M | 9.72M | |
Total Current Assets | | | 70.04M | 90.58M | 92.96M | 74.47M | 54.47M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.00M | 2.13M | 768.00K | 694.00K | 894.00K | |
Investments And Advances | | | 83.43M | 55.47M | 54.34M | 48.42M | 45.91M | |
Goodwill | | | 5.18M | 3.15M | 1.93M | 2.75M | 3.98M | |
Intangibles | | | 97.00K | 194.00K | 211.00K | 226.00K | 86.00K | |
Other Non-Current Assets | | | N/A | 1.00K | N/A | -1.00K | 1.00K | |
Total Non-Current Assets | | | 91.35M | 61.50M | 57.83M | 60.09M | 72.13M | |
|
TOTAL ASSETS | | | 161.39M | 152.08M | 150.79M | 134.56M | 126.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.51M | 0.00 | 331.00K | 443.00K | 47.00K | |
Accrued Expenses | | | 531.00K | 276.00K | 404.00K | 465.00K | 660.00K | |
Accounts Payable | | | 1.62M | 891.00K | 2.05M | 975.00K | 828.00K | |
Other Current Liabilities | | | 9.80M | 7.60M | 8.40M | 16.46M | 12.83M | |
Total Current Liabilities | | | 15.46M | 8.77M | 11.19M | 18.34M | 14.36M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 328.00K | 1.21M | |
Other Non-Current Liabilities | | | 15.24M | 13.78M | 16.41M | 15.13M | 14.76M | |
Total Non-Current Liabilities | | | 15.73M | 20.51M | 22.87M | 21.25M | 22.90M | |
|
TOTAL LIABILITIES | | | 31.18M | 29.28M | 34.06M | 39.59M | 37.26M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 42.93M | 35.64M | 29.58M | 7.83M | 1.76M | |
Additional Paid In Capital | | | 51.92M | 51.92M | 51.92M | 51.92M | 54.09M | |
Minority Interest | | | 487.00K | 6.73M | 6.46M | 5.80M | 6.93M | |
Common Shares | | | 35.25M | 35.25M | 35.25M | 35.25M | 33.47M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 106.00K | -8.00K | -15.00K | -26.00K | 15.00K | |
Shares Outstanding | | | 35.25M | 35.25M | 35.25M | 35.25M | 33.47M | |
Tangible Book Value per Share | | | 3.54 | 3.39 | 3.25 | 2.61 | 2.55 | |
Total Shareholders' Equity | | | 130.20M | 122.79M | 116.73M | 94.96M | 89.34M | |
|
TOTAL LIABILITIES AND EQUITY | | | 161.39M | 152.08M | 150.79M | 134.56M | 126.60M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.00 | 0.01 | |
Current Ratio | | | 4.53 | 10.33 | 8.31 | 4.06 | 3.79 | |
Return On Assets (ROA) | | | 10.42% | 8.62% | 17.23% | 4.51% | -0.67% | |
Return On Equity (ROE) | | | 12.91% | 10.67% | 22.26% | 6.39% | -0.95% | |
Return On Invested Capital (ROIC) | | | N/A | 0.06% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.06% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 0.07% | N/A | N/A | N/A | |