OSL:MPCC - Euronext Oslo - NO0010791353 - Common Stock - Currency: NOK
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 249.85M | 266.37M | 325.75M | 436.12M | 190.53M | |||
Depreciation Amortization | 67.38M | 71.14M | 102.71M | 75.39M | 62.05M | |||
Change In Working Capital | 1.10M | -5.13M | -15.78M | 33.04M | 22.98M | |||
Interest Paid | 10.52M | 10.09M | 13.66M | 8.72M | 14.08M | |||
Other non cash items | -9.31M | -8.45M | 71.96M | -108.09M | -63.37M | |||
OPERATING CASH FLOW | 309.02M | 323.93M | 484.63M | 436.45M | 212.19M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -418.45M | -405.57M | -252.73M | -99.07M | -50.08M | |||
Other Investing Activity | 80.94M | 92.59M | 100.67M | 143.44M | 93.32M | |||
INVESTING CASH FLOW | -337.51M | -312.98M | -152.06M | 44.37M | 43.23M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 300.54M | 212.10M | -29.16M | -80.12M | -95.29M | |||
Stock Issued/Repurchased | N/A | N/A | 0.00 | -5.77M | 0.00 | |||
Dividend Paid | -186.35M | -204.36M | -293.13M | -441.02M | N/A | |||
Other Financing Activity | -9.06M | -9.03M | -13.21M | -8.72M | -19.06M | |||
FINANCING CASH FLOW | 105.13M | -1.29M | -335.51M | -535.63M | -114.35M | |||
Exchange Rate Effect | N/A | -189.00K | N/A | N/A | N/A | |||
CHANGE IN CASH | 76.81M | 9.48M | -2.93M | -54.81M | 141.07M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 309.02M | 323.93M | 484.63M | 436.45M | 212.19M | |||
Capital Expenditure | -418.45M | -405.57M | -252.73M | -99.07M | -50.08M | |||
FREE CASH FLOW | -109.42M | -81.64M | 231.90M | 337.38M | 162.10M |
All data in USD