OSL:MOWI - NO0003054108 - Common Stock
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 429.30M | 631.70M | 898.70M | 1.00B | 593.40M | |||
Depreciation Amortization | 512.10M | 514.00M | 427.40M | 446.10M | 448.00M | |||
Change In Working Capital | -290.40M | -259.00M | -364.90M | -642.20M | -50.90M | |||
Interest Paid | 134.50M | 136.40M | 110.00M | 51.10M | 65.90M | |||
Taxes Paid | 262.00M | 295.00M | 219.60M | 118.30M | 42.60M | |||
Other non cash items | 266.40M | 29.90M | 31.00M | -160.00M | -157.40M | |||
OPERATING CASH FLOW | 917.60M | 916.60M | 992.20M | 644.80M | 833.10M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -355.30M | -374.20M | -396.30M | -335.20M | -244.70M | |||
Other Investing Activity | 40.40M | 42.10M | -17.30M | -134.20M | 111.00M | |||
INVESTING CASH FLOW | -315.10M | -332.10M | -413.60M | -469.40M | -133.70M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -130.00M | -165.80M | -37.30M | 300.30M | -402.30M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | N/A | N/A | |||
Dividend Paid | -295.90M | -293.50M | -326.10M | -380.60M | -226.80M | |||
Other Financing Activity | -139.90M | -139.00M | -94.80M | -19.60M | -77.50M | |||
FINANCING CASH FLOW | -566.80M | -598.30M | -458.20M | -99.90M | -706.60M | |||
Exchange Rate Effect | 0.00 | 2.20M | -2.80M | 500.00K | 1.90M | |||
CHANGE IN CASH | 35.70M | -11.60M | 117.60M | 76.00M | -5.30M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 917.60M | 916.60M | 992.20M | 644.80M | 833.10M | |||
Capital Expenditure | -355.30M | -374.20M | -396.30M | -335.20M | -244.70M | |||
FREE CASH FLOW | 562.30M | 542.40M | 595.90M | 309.60M | 588.40M |
All data in EUR