ASSETS | |
---|
Current Assets | |
---|
Cash | | | 68.94K | 879.60K | 385.09K | 1.04M | 479.80K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 358.19K | 404.74K | 296.44K | 795.43K | 870.18K | |
Other Current Assets | | | 12.79K | 18.96K | 39.94K | 514.85K | 221.72K | |
Total Current Assets | | | 439.92K | 1.30M | 721.47K | 2.35M | 1.57M | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.44K | 79.05K | 34.99K | 175.24K | 51.61K | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | N/A | N/A | N/A | 0.00 | 3.43M | |
Intangibles | | | 0.00 | 0.00 | 0.00 | 139.97K | 1.41M | |
Total Non-Current Assets | | | 14.45K | 79.05K | 34.98K | 315.22K | 4.89M | |
|
TOTAL ASSETS | | | 454.37K | 1.38M | 756.45K | 2.66M | 6.46M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 210.22K | 0.00 | 0.00 | 0.00 | 150.00K | |
Current Portion Of LT Debt. | | | 9.25M | 7.88M | 1.08M | 1.34M | 1.03M | |
Accrued Expenses | | | 983.80K | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 1.12M | 965.90K | 1.03M | 688.19K | 1.44M | |
Other Current Liabilities | | | 563.39K | 523.70K | 500.00K | N/A | 0.00 | |
Total Current Liabilities | | | 12.13M | 9.37M | 2.61M | 2.03M | 2.61M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 657.68K | 583.47K | 4.26M | 517.12K | 48.20K | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 37.09K | 48.26K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 657.67K | 583.47K | 4.26M | 554.21K | -170.74K | |
|
TOTAL LIABILITIES | | | 12.79M | 9.95M | 6.86M | 2.58M | 2.44M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -66.73M | -62.47M | -57.62M | -54.91M | -49.34M | |
Additional Paid In Capital | | | N/A | N/A | 13.14M | N/A | N/A | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | -267.20K | |
Common Shares | | | 38.27M | 38.06M | 37.02M | 37.02M | 36.28M | |
Other Shareholders' Equity | | | 16.12M | 15.84M | 14.49M | 17.98M | 17.08M | |
Shares Outstanding | | | 285.59M | 265.59M | 218.68M | 218.68M | 200.14M | |
Tangible Book Value per Share | | | -0.04 | -0.03 | -0.03 | -0.00 | -0.00 | |
Total Shareholders' Equity | | | -12.33M | -8.57M | -6.11M | 83.05K | 4.02M | |
|
TOTAL LIABILITIES AND EQUITY | | | 454.37K | 1.38M | 756.45K | 2.66M | 6.46M | |
|
Statistics | |
---|
Debt/Equity | | | -0.07 | -0.07 | -0.70 | 6.23 | 0.05 | |
Current Ratio | | | 0.04 | 0.14 | 0.28 | 1.16 | 0.60 | |
Return On Assets (ROA) | | | -1400.81% | -358.91% | -453.43% | -198.81% | -112.62% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -6374.98% | -181.14% | |