ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 503.50M | 502.70M | 337.90M | 376.60M | 483.80M | |
Marketable Securities | | | 38.10M | 48.30M | 51.10M | 38.00M | 62.30M | |
Receivables | | | 440.60M | 409.70M | 386.40M | 348.60M | 309.00M | |
Other Current Assets | | | 60.10M | 53.40M | 40.30M | 47.60M | 32.50M | |
Total Current Assets | | | 1.04B | 1.01B | 815.70M | 810.80M | 887.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 390.10M | 400.10M | 371.60M | 391.00M | 321.00M | |
Investments And Advances | | | 77.20M | 85.30M | 100.20M | 96.00M | 63.30M | |
Goodwill | | | 1.62B | 1.56B | 1.58B | 1.57B | 1.21B | |
Intangibles | | | 413.30M | 408.80M | 484.40M | 548.60M | 328.20M | |
Other Non-Current Assets | | | 60.60M | 52.00M | 23.40M | 21.30M | 24.50M | |
Total Non-Current Assets | | | 2.59B | 2.53B | 2.59B | 2.66B | 1.98B | |
|
TOTAL ASSETS | | | 3.63B | 3.55B | 3.40B | 3.47B | 2.86B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 32.10M | 32.10M | N/A | |
Accrued Expenses | | | 218.80M | 307.30M | 250.80M | 257.40M | 310.10M | |
Accounts Payable | | | 90.20M | 87.30M | 78.40M | 76.20M | 76.50M | |
Other Current Liabilities | | | 612.00M | 572.70M | 519.50M | 516.80M | 396.90M | |
Total Current Liabilities | | | 921.00M | 967.30M | 880.80M | 882.50M | 783.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 838.80M | 698.60M | 940.30M | 1.08B | 359.40M | |
Deferred Taxes/Income | | | 29.90M | 27.60M | 35.60M | 62.90M | 101.70M | |
Other Non-Current Liabilities | | | 226.30M | 236.80M | 218.90M | 244.80M | 202.20M | |
Total Non-Current Liabilities | | | 1.09B | 963.00M | 1.19B | 1.39B | 663.30M | |
|
TOTAL LIABILITIES | | | 2.02B | 1.93B | 2.08B | 2.27B | 1.45B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.04B | 1.91B | 1.61B | 1.53B | 1.53B | |
Additional Paid In Capital | | | 853.00M | 822.70M | 789.00M | 757.80M | 689.00M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -1.22B | -993.90M | -985.50M | -986.70M | -764.30M | |
Other Shareholders' Equity | | | -60.70M | -119.30M | -86.40M | -99.00M | -40.80M | |
Shares Outstanding | | | 42.18M | 42.87M | 42.73M | 42.50M | 43.10M | |
Tangible Book Value per Share | | | -9.89 | -8.22 | -17.21 | -21.49 | -2.77 | |
Total Shareholders' Equity | | | 1.61B | 1.62B | 1.33B | 1.21B | 1.42B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.63B | 3.55B | 3.40B | 3.47B | 2.86B | |
|
Statistics | |
---|
Debt/Equity | | | 0.52 | 0.43 | 0.71 | 0.89 | 0.25 | |
Current Ratio | | | 1.13 | 1.05 | 0.93 | 0.92 | 1.13 | |
Return On Assets (ROA) | | | 11.13% | 10.42% | 4.15% | 2.03% | 6.75% | |
Return On Equity (ROE) | | | 25.03% | 22.85% | 10.63% | 5.84% | 13.65% | |
Return On Invested Capital (ROIC) | | | 13.60% | 13.09% | 7.34% | 5.20% | 9.93% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 17.00% | 16.65% | 8.68% | 6.19% | 13.47% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 270.24% | 565.23% | 263.11% | 234.82% | N/A | |