| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 131.26M | 158.50M | 402.35M | 123.25M | 109.79M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 109.79M | |
| Marketable Securities | | | 499.52M | 524.26M | 504.82M | 870.42M | 980.52M | |
| Receivables | | | 30.83M | 42.65M | 112.35M | 85.79M | 89.84M | |
| Inventories | | | 0.00 | 62.07M | 24.25M | 20.76M | 9.96M | |
| Other Current Assets | | | 13.41M | 26.54M | 45.26M | 32.76M | 16.70M | |
| Total Current Assets | | | 675.01M | 814.02M | 1.09B | 1.13B | 1.21B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 10.95M | 14.99M | 50.99M | 49.59M | 50.74M | |
| Investments And Advances | | | 2.11M | 3.55M | 5.35M | 0.00 | 196.59M | |
| Goodwill | | | 349.86M | 342.30M | 356.24M | 335.57M | 1.62M | |
| Intangibles | | | 786.26M | 844.11M | 886.58M | 838.32M | 69.38M | |
| Other Non-Current Assets | | | 7.33M | 7.34M | 8.73M | 199.80M | 134.37M | |
| Total Non-Current Assets | | | 1.16B | 1.21B | 1.31B | 1.42B | 452.70M | |
| |
| TOTAL ASSETS | | | 1.83B | 2.03B | 2.40B | 2.56B | 1.66B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.80M | 5.27M | 9.59M | 3.66M | 3.48M | |
| Accrued Expenses | | | N/A | 79.94M | 117.42M | 113.06M | 79.20M | |
| Accounts Payable | | | 72.59M | 28.39M | 38.58M | 73.79M | 47.82M | |
| Other Current Liabilities | | | 409.45M | 150.72M | 112.76M | 94.04M | 69.96M | |
| Total Current Liabilities | | | 487.84M | 264.31M | 278.35M | 284.54M | 200.46M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 255.23M | 252.82M | 329.87M | 322.13M | 314.72M | |
| Deferred Taxes/Income | | | 6.69M | 6.55M | 6.51M | 22.07M | 5.06M | |
| Other Non-Current Liabilities | | | 1.34B | 1.45B | 1.62B | 1.68B | 517.95M | |
| Total Non-Current Liabilities | | | 1.61B | 1.71B | 1.96B | 2.03B | 837.73M | |
| |
| TOTAL LIABILITIES | | | 2.09B | 1.98B | 2.24B | 2.31B | 1.04B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.33B | -1.01B | -823.41M | -672.35M | -157.89M | |
| Additional Paid In Capital | | | 927.78M | 938.09M | 833.71M | 833.32M | 748.98M | |
| Common Shares | | | 37.72M | 37.66M | 34.23M | 34.23M | 32.89M | |
| Treasury Stock | | | -2.00M | -2.00M | -2.45M | -3.09M | -4.87M | |
| Other Shareholders' Equity | | | 102.93M | 88.44M | 115.33M | 52.76M | 2.21M | |
| Shares Outstanding | | | 150.83M | 150.58M | 136.83M | 136.76M | 131.19M | |
| Tangible Book Value per Share | | | -37.11 | -30.25 | -31.77 | -27.21 | 16.80 | |
| Total Shareholders' Equity | | | -261.67M | 49.05M | 157.41M | 244.88M | 621.32M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.83B | 2.03B | 2.40B | 2.56B | 1.66B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.98 | 5.15 | 2.10 | 1.32 | 0.51 | |
| Current Ratio | | | 1.38 | 3.08 | 3.91 | 3.98 | 6.02 | |
| Return On Assets (ROA) | | | -25.13% | -9.36% | -6.30% | -20.13% | 5.90% | |
| Return On Equity (ROE) | | | N/A | -386.82% | -95.97% | -210.09% | 15.76% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 0.82% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 3.26% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 4.04% | |