ASSETS | |
---|
Current Assets | |
---|
Cash | | | 13.82M | 3.00M | 355.30K | 30.20K | 582.10K | |
Marketable Securities | | | 510.00K | 467.50K | N/A | N/A | N/A | |
Receivables | | | 4.56M | 251.80K | 5.80K | 8.60K | 8.40K | |
Other Current Assets | | | 0.00 | 27.95M | 17.30K | 18.20K | 133.10K | |
Total Current Assets | | | 18.89M | 31.67M | 378.40K | 57.00K | 723.60K | |
|
Non-Current Assets | |
---|
PPE Net | | | 144.06M | 700.70K | 698.00K | 698.00K | 698.00K | |
Other Non-Current Assets | | | 245.80K | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 144.31M | 700.60K | 698.00K | 698.00K | 698.00K | |
|
TOTAL ASSETS | | | 163.20M | 32.37M | 1.08M | 755.00K | 1.42M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 341.40K | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 158.00K | 46.00K | N/A | |
Accrued Expenses | | | 2.55M | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 1.53M | 902.70K | 36.90K | 69.00K | 291.00K | |
Other Current Liabilities | | | 2.37M | 27.01M | N/A | N/A | N/A | |
Total Current Liabilities | | | 6.45M | 27.91M | 194.90K | 115.00K | 632.50K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 200.00K | 0.00 | |
Other Non-Current Liabilities | | | 26.90K | 6.10K | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 5.68M | 6.10K | 0.00 | 200.00K | 0.00 | |
|
TOTAL LIABILITIES | | | 12.13M | 27.92M | 194.90K | 315.00K | 632.50K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -21.23M | -13.71M | -13.22M | -12.88M | -12.53M | |
Additional Paid In Capital | | | 2.40M | 1.72M | 1.57M | 1.57M | 1.57M | |
Minority Interest | | | 5.65M | N/A | N/A | N/A | N/A | |
Common Shares | | | 169.78M | 16.46M | 12.53M | 11.74M | 11.74M | |
Other Shareholders' Equity | | | 124.70K | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 51.49M | 6.33M | 2.64M | 1.48M | 1.48M | |
Tangible Book Value per Share | | | 2.93 | 0.70 | 0.33 | 0.30 | 0.53 | |
Total Shareholders' Equity | | | 151.07M | 4.46M | 881.50K | 440.00K | 789.10K | |
|
TOTAL LIABILITIES AND EQUITY | | | 163.20M | 32.37M | 1.08M | 755.00K | 1.42M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.45 | N/A | |
Current Ratio | | | 2.93 | 1.13 | 1.94 | 0.50 | 1.14 | |
Return On Assets (ROA) | | | -4.81% | -1.53% | -31.67% | -46.24% | -106.93% | |
Return On Equity (ROE) | | | -5.20% | -11.12% | -38.67% | -79.34% | -192.64% | |