| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.82M | 2.29M | 2.12M | 524.60K | 546.90K | |
| Marketable Securities | | | 0.00 | 500.00K | N/A | N/A | N/A | |
| Receivables | | | 175.10K | 650.20K | 89.80K | 5.90K | 3.60K | |
| Inventories | | | 0.00 | 152.30K | N/A | N/A | N/A | |
| Other Current Assets | | | 3.02M | 5.57M | 60.40K | N/A | N/A | |
| Total Current Assets | | | 5.01M | 9.16M | 2.27M | 530.60K | 550.50K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.43M | 2.29M | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 28.38M | 29.49M | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 30.81M | 31.78M | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 35.82M | 40.94M | 2.27M | 530.60K | 550.50K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 1.33M | 892.20K | N/A | N/A | N/A | |
| Accounts Payable | | | 170.40K | 1.11M | 276.30K | 18.70K | 9.40K | |
| Other Current Liabilities | | | 2.80M | 5.18M | N/A | N/A | N/A | |
| Total Current Liabilities | | | 4.30M | 7.19M | 276.30K | 18.70K | 9.40K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 33.97M | 34.51M | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 33.97M | 34.51M | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 38.27M | 41.70M | 276.30K | 18.70K | 9.40K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -8.36M | -6.54M | -3.78M | -165.60K | -110.40K | |
| Additional Paid In Capital | | | N/A | N/A | N/A | 22.20K | 35.90K | |
| Common Shares | | | 5.91M | 5.77M | 5.77M | 655.30K | 615.60K | |
| Shares Outstanding | | | 33.30M | 32.96M | 32.96M | 11.66M | 11.40M | |
| Tangible Book Value per Share | | | -0.07 | -0.02 | 0.06 | 0.04 | 0.05 | |
| Total Shareholders' Equity | | | -2.45M | -761.90K | 1.99M | 511.90K | 541.10K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 35.82M | 40.94M | 2.27M | 530.60K | 550.50K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.17 | 1.27 | 8.21 | 28.37 | 58.56 | |
| Return On Assets (ROA) | | | -5.87% | -8.04% | -178.00% | -10.42% | -5.30% | |
| Return On Equity (ROE) | | | N/A | N/A | -202.70% | -10.80% | -5.40% | |