ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.52M | 2.29M | 2.12M | 524.60K | 546.90K | |
Marketable Securities | | | 500.00K | 500.00K | N/A | N/A | N/A | |
Receivables | | | 919.50K | 650.20K | 89.80K | 5.90K | 3.60K | |
Inventories | | | 0.00 | 152.30K | N/A | N/A | N/A | |
Other Current Assets | | | 4.87M | 5.57M | 60.40K | N/A | N/A | |
Total Current Assets | | | 7.81M | 9.16M | 2.27M | 530.60K | 550.50K | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.43M | 2.29M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 28.60M | 29.49M | N/A | N/A | N/A | |
Total Non-Current Assets | | | 31.04M | 31.78M | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 38.85M | 40.94M | 2.27M | 530.60K | 550.50K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 865.70K | 892.20K | N/A | N/A | N/A | |
Accounts Payable | | | 479.50K | 1.11M | 276.30K | 18.70K | 9.40K | |
Other Current Liabilities | | | 4.51M | 5.18M | N/A | N/A | N/A | |
Total Current Liabilities | | | 5.86M | 7.19M | 276.30K | 18.70K | 9.40K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 36.31M | 34.51M | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 36.31M | 34.51M | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 42.17M | 41.70M | 276.30K | 18.70K | 9.40K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -9.09M | -6.54M | -3.78M | -165.60K | -110.40K | |
Additional Paid In Capital | | | N/A | N/A | N/A | 22.20K | 35.90K | |
Common Shares | | | 5.77M | 5.77M | 5.77M | 655.30K | 615.60K | |
Shares Outstanding | | | 32.96M | 32.96M | 32.96M | 11.66M | 11.40M | |
Tangible Book Value per Share | | | -0.10 | -0.02 | 0.06 | 0.04 | 0.05 | |
Total Shareholders' Equity | | | -3.32M | -761.90K | 1.99M | 511.90K | 541.10K | |
|
TOTAL LIABILITIES AND EQUITY | | | 38.85M | 40.94M | 2.27M | 530.60K | 550.50K | |
|
Statistics | |
---|
Current Ratio | | | 1.33 | 1.27 | 8.21 | 28.37 | 58.56 | |
Return On Assets (ROA) | | | -13.36% | -8.04% | -178.00% | -10.42% | -5.30% | |
Return On Equity (ROE) | | | N/A | N/A | -202.70% | -10.80% | -5.40% | |