| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | 12.25M | 11.86M | 14.54M | 18.21M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | N/A | 35.16M | 37.32M | 31.22M | 26.76M | |
| Inventories | | | N/A | 2.43M | 3.02M | 1.72M | 1.57M | |
| Other Current Assets | | | 41.76M | 191.00K | 150.00K | 188.00K | 150.00K | |
| Total Current Assets | | | 41.76M | 50.02M | 52.35M | 47.67M | 46.69M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | 79.12M | 75.95M | 94.18M | 102.06M | |
| Investments And Advances | | | N/A | 10.55M | 11.96M | 11.19M | 12.39M | |
| Goodwill | | | N/A | 9.41M | 9.41M | 9.41M | 9.41M | |
| Intangibles | | | N/A | 23.46M | 22.68M | 21.75M | 21.18M | |
| Other Non-Current Assets | | | 131.00M | 13.39M | 13.48M | 15.17M | 16.59M | |
| Total Non-Current Assets | | | 131.00M | 135.94M | 133.48M | 151.70M | 161.63M | |
| |
| TOTAL ASSETS | | | 172.75M | 185.96M | 185.83M | 199.38M | 208.31M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 20.42M | 16.95M | 16.44M | 35.09M | 38.41M | |
| Current Portion Of LT Debt. | | | 3.51M | 10.53M | 4.98M | 7.19M | 7.73M | |
| Accrued Expenses | | | N/A | 17.22M | 19.38M | 19.56M | 16.97M | |
| Accounts Payable | | | N/A | 23.66M | 22.56M | 21.80M | 18.28M | |
| Other Current Liabilities | | | 39.71M | 2.62M | 1.99M | 2.06M | 3.35M | |
| Total Current Liabilities | | | 63.64M | 70.98M | 65.35M | 85.70M | 84.73M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 80.46M | 81.53M | 82.27M | 69.27M | 69.34M | |
| Deferred Taxes/Income | | | N/A | 553.00K | 617.00K | 1.71M | 2.80M | |
| Other Non-Current Liabilities | | | 11.28M | 12.97M | 15.84M | 22.42M | 28.23M | |
| Total Non-Current Liabilities | | | 91.74M | 100.95M | 104.39M | 99.11M | 105.93M | |
| |
| TOTAL LIABILITIES | | | 155.38M | 171.94M | 169.74M | 184.82M | 190.66M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | -25.57M | -23.71M | -24.28M | -20.94M | |
| Minority Interest | | | N/A | 5.90M | 5.66M | 5.72M | 5.56M | |
| Common Shares | | | N/A | 39.23M | 39.23M | 39.23M | 39.23M | |
| Treasury Stock | | | N/A | -507.00K | -507.00K | -507.00K | -507.00K | |
| Other Shareholders' Equity | | | 17.37M | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 203.81M | 203.81M | 203.81M | 206.48M | 206.48M | |
| Tangible Book Value per Share | | | 0.09 | -0.09 | -0.08 | -0.08 | -0.06 | |
| Total Shareholders' Equity | | | 17.37M | 14.02M | 16.09M | 14.56M | 17.66M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 172.75M | 185.96M | 185.83M | 199.38M | 208.31M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 5.81 | 7.03 | 6.14 | 7.17 | 6.10 | |
| Current Ratio | | | 0.66 | 0.70 | 0.80 | 0.56 | 0.55 | |
| Return On Assets (ROA) | | | -2.08% | -0.94% | 0.17% | -1.67% | -4.09% | |
| Return On Equity (ROE) | | | -20.66% | -12.42% | 1.95% | -22.91% | -48.23% | |
| Return On Invested Capital (ROIC) | | | 4.37% | 3.07% | 3.26% | 0.97% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.37% | 3.39% | 3.57% | 1.08% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.37% | 4.67% | 4.80% | 1.40% | N/A | |