ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.38B | 4.12B | 5.62B | 5.02B | 5.57B | |
Marketable Securities | | | 762.84M | 2.03B | 1.27B | 5.60B | 2.86B | |
Receivables | | | 222.21M | 914.71M | 781.17M | 837.00M | 802.00M | |
Other Current Assets | | | 3.74B | 4.95B | 161.12M | 270.00M | 179.00M | |
Total Current Assets | | | 10.10B | 12.01B | 7.83B | 11.72B | 9.41B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.13B | 1.15B | 768.61M | 289.00M | 439.00M | |
Investments And Advances | | | 863.34M | 825.53M | 786.91M | 894.00M | 820.00M | |
Goodwill | | | 249.41M | 136.25M | N/A | N/A | N/A | |
Intangibles | | | 191.93M | 86.66M | 17.09M | 22.00M | 27.00M | |
Other Non-Current Assets | | | 4.19B | 4.17B | 6.80B | 2.90B | 7.41B | |
Total Non-Current Assets | | | 6.62B | 6.37B | 8.39B | 4.11B | 8.70B | |
|
TOTAL ASSETS | | | 16.73B | 18.38B | 16.23B | 15.83B | 18.11B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 695.09M | 2.37B | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.94B | 1.96B | 215.62M | 2.65B | N/A | |
Accrued Expenses | | | 780.00M | 723.98M | 592.81M | 761.00M | 926.00M | |
Accounts Payable | | | 619.82M | 615.25M | 616.68M | 617.00M | 726.00M | |
Other Current Liabilities | | | 869.18M | 735.19M | 666.92M | 714.00M | 864.00M | |
Total Current Liabilities | | | 4.90B | 6.40B | 2.09B | 4.74B | 2.52B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.23M | 0.00 | 1.96B | 0.00 | 4.57B | |
Deferred Taxes/Income | | | 254.53M | 241.91M | 24.99M | 22.00M | 213.00M | |
Other Non-Current Liabilities | | | 301.20M | 309.85M | 166.26M | 139.00M | 231.00M | |
Total Non-Current Liabilities | | | 558.96M | 739.04M | 2.33B | 314.00M | 5.15B | |
|
TOTAL LIABILITIES | | | 5.46B | 7.14B | 4.42B | 5.05B | 7.67B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 6.64B | 6.32B | 5.32B | 4.68B | |
Additional Paid In Capital | | | N/A | 4.93B | 7.81B | 7.59B | 7.21B | |
Minority Interest | | | N/A | 187.27M | 181.84M | 153.00M | 139.00M | |
Common Shares | | | N/A | 210.00K | 286.00K | 0.00 | 0.00 | |
Treasury Stock | | | N/A | -325.23M | -2.20B | -1.99B | -1.59B | |
Other Shareholders' Equity | | | 11.27B | 1.05M | -126.08M | -140.00M | 149.00M | |
Shares Outstanding | | | 152.44M | 152.44M | 175.10M | 175.11M | 183.47M | |
Tangible Book Value per Share | | | 32.98 | 33.59 | 31.27 | 28.53 | 26.38 | |
Total Shareholders' Equity | | | 11.27B | 11.25B | 11.80B | 10.78B | 10.45B | |
|
TOTAL LIABILITIES AND EQUITY | | | 16.73B | 18.38B | 16.23B | 15.83B | 18.11B | |
|
Statistics | |
---|
Debt/Equity | | | 0.06 | N/A | 0.17 | N/A | 0.44 | |
Current Ratio | | | 2.06 | 1.88 | 3.74 | 2.47 | 3.74 | |
Return On Assets (ROA) | | | 8.33% | 5.66% | 12.06% | 9.37% | -16.09% | |
Return On Equity (ROE) | | | 12.37% | 9.24% | 16.58% | 13.77% | -27.89% | |
Return On Invested Capital (ROIC) | | | 7.12% | 6.94% | 10.60% | 9.53% | 8.36% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.98% | 12.14% | 20.67% | 223.03% | 18.20% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.02% | 12.48% | 20.72% | 233.89% | 18.27% | |