| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -8.91M | -6.60M | -8.62M | -508.10K | |
| Depreciation Amortization | | | undefined | null | null | null | |
| Income Taxes - Deferred | | | undefined | null | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | -253.10K | -937.10K | 406.70K | -119.90K | |
| Interest Paid | | | undefined | null | null | null | |
| Taxes Paid | | | undefined | null | null | null | |
| Other non cash items | | | 2.45M | 457.70K | 1.58M | 25.00K | |
| OPERATING CASH FLOW | | | -6.72M | -7.08M | -6.64M | -602.90K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | undefined | null | null | null | |
| Other Investing Activity | | | undefined | null | null | null | |
| INVESTING CASH FLOW | | | undefined | null | null | null | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | undefined | null | null | null | |
| Stock Issued/Repurchased | | | 26.62M | 16.90M | 5.15M | 3.72M | |
| Dividend Paid | | | undefined | null | null | null | |
| Other Financing Activity | | | -299.90K | -901.00K | -173.30K | -27.30K | |
| FINANCING CASH FLOW | | | 26.32M | 16.00M | 4.98M | 3.69M | |
| |
| Exchange Rate Effect | | | -337.20K | -286.10K | -25.10K | -4.20K | |
| CHANGE IN CASH | | | 18.82M | 8.64M | -1.69M | 3.08M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -6.72M | -7.08M | -6.64M | -602.90K | |
| Capital Expenditure | | | undefined | null | null | null | |
| FREE CASH FLOW | | | -6.72M | -7.08M | -6.64M | -602.90K | |