ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 58.19M | 61.69M | 69.00M | 102.00M | 99.60M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 1.26B | 1.13B | 1.14B | 990.30M | 945.90M | |
Inventories | | | 924.68M | 863.70M | 724.00M | 588.50M | 613.10M | |
Other Current Assets | | | 154.30M | 86.37M | 51.10M | 75.60M | 60.10M | |
Total Current Assets | | | 2.40B | 2.14B | 1.99B | 1.76B | 1.72B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.04B | 981.95M | 870.80M | 738.00M | 706.10M | |
Investments And Advances | | | N/A | 4.58M | N/A | N/A | N/A | |
Goodwill | | | 802.09M | 833.76M | 821.30M | 805.30M | 851.60M | |
Intangibles | | | 57.18M | 63.48M | 71.60M | 85.40M | 106.10M | |
Other Non-Current Assets | | | 94.40M | 69.11M | 59.00M | 46.70M | 50.60M | |
Total Non-Current Assets | | | 1.99B | 1.95B | 1.82B | 1.68B | 1.71B | |
|
TOTAL ASSETS | | | 4.40B | 4.09B | 3.81B | 3.43B | 3.43B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 13.50M | 9.20M | 5.60M | 4.20M | 82.40M | |
Accrued Expenses | | | 287.16M | 268.39M | 242.40M | 241.00M | 250.90M | |
Accounts Payable | | | 289.16M | 292.99M | 264.60M | 232.10M | 200.60M | |
Other Current Liabilities | | | 398.80M | 428.45M | 452.90M | 361.20M | 335.50M | |
Total Current Liabilities | | | 988.61M | 999.03M | 965.50M | 838.40M | 869.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.20B | 974.28M | 934.30M | 860.40M | 839.30M | |
Deferred Taxes/Income | | | 27.66M | 27.74M | 37.60M | 63.50M | 64.60M | |
Other Non-Current Liabilities | | | 240.12M | 231.94M | 234.50M | 232.70M | 259.80M | |
Total Non-Current Liabilities | | | 1.46B | 1.23B | 1.21B | 1.16B | 1.16B | |
|
TOTAL LIABILITIES | | | 2.45B | 2.23B | 2.17B | 2.00B | 2.03B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.81B | 2.67B | 2.50B | 2.36B | 2.24B | |
Additional Paid In Capital | | | 769.93M | 784.51M | 608.30M | 516.10M | 509.60M | |
Common Shares | | | 51.28M | 51.28M | 51.30M | 51.30M | 51.30M | |
Treasury Stock | | | -1.53B | -1.44B | -1.27B | -1.18B | -1.15B | |
Other Shareholders' Equity | | | -162.00M | -203.77M | -254.60M | -311.00M | -247.60M | |
Shares Outstanding | | | 33.32M | 33.79M | 33.70M | 33.60M | 32.10M | |
Tangible Book Value per Share | | | 32.55 | 28.52 | 22.05 | 16.25 | 13.78 | |
Total Shareholders' Equity | | | 1.94B | 1.86B | 1.64B | 1.44B | 1.40B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.40B | 4.09B | 3.81B | 3.43B | 3.43B | |
|
Statistics | |
---|
Debt/Equity | | | 0.62 | 0.52 | 0.57 | 0.60 | 0.60 | |
Current Ratio | | | 2.43 | 2.14 | 2.06 | 2.09 | 1.98 | |
Return On Assets (ROA) | | | 4.81% | 5.06% | 4.49% | 4.52% | 4.58% | |
Return On Equity (ROE) | | | 10.89% | 11.14% | 10.45% | 10.80% | 11.23% | |
Return On Invested Capital (ROIC) | | | 8.65% | 9.48% | 8.42% | 7.89% | 7.32% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.80% | 9.67% | 8.63% | 8.22% | 7.62% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.84% | 13.74% | 12.72% | 12.79% | 12.46% | |