| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 7.52M | 13.10M | 9.23M | 3.80M | 9.08M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 100.00K | N/A | |
| Receivables | | | 77.00K | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 693.00K | 422.00K | 465.00K | 150.00K | 310.00K | |
| Total Current Assets | | | 8.29M | 13.52M | 9.70M | 4.05M | 9.39M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.88M | 5.22M | 4.11M | 3.20M | 360.00K | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 100.00K | |
| Total Non-Current Assets | | | 5.88M | 5.22M | 4.11M | 3.20M | 460.00K | |
| |
| TOTAL ASSETS | | | 14.17M | 18.73M | 13.81M | 7.25M | 9.85M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 983.00K | 927.00K | 653.00K | 690.00K | 670.00K | |
| Accounts Payable | | | 1.07M | 338.00K | 802.00K | 290.00K | 300.00K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 2.05M | 1.26M | 1.46M | 980.00K | 970.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 278.00K | 393.00K | 817.00K | 1.19M | 40.00K | |
| Total Non-Current Liabilities | | | 278.00K | 393.00K | 817.00K | 1.19M | 40.00K | |
| |
| TOTAL LIABILITIES | | | 2.33M | 1.66M | 2.27M | 2.17M | 1.01M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -91.45M | -84.75M | -65.93M | -48.46M | -34.58M | |
| Additional Paid In Capital | | | 103.24M | 101.78M | 77.43M | 53.52M | 43.41M | |
| Common Shares | | | 55.00K | 54.00K | 32.00K | 10.00K | 10.00K | |
| Shares Outstanding | | | 55.27M | 53.71M | 32.46M | 10.95M | 10.46M | |
| Tangible Book Value per Share | | | 0.21 | 0.32 | 0.36 | 0.46 | 0.85 | |
| Total Shareholders' Equity | | | 11.84M | 17.08M | 11.54M | 5.08M | 8.84M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 14.17M | 18.73M | 13.81M | 7.25M | 9.85M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 4.04 | 10.69 | 6.66 | 4.13 | 9.68 | |
| Return On Assets (ROA) | | | -150.94% | -100.48% | -126.53% | -191.45% | -189.14% | |
| Return On Equity (ROE) | | | -180.60% | -110.23% | -151.45% | -273.23% | -210.75% | |