ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.25M | 9.27M | 8.00M | 21.40M | 17.20M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 48.67M | 49.67M | 45.60M | 32.60M | 30.60M | |
Inventories | | | 84.18M | 82.34M | 69.80M | 65.00M | 56.10M | |
Other Current Assets | | | 3.94M | 4.30M | 4.10M | 2.60M | 2.40M | |
Total Current Assets | | | 141.03M | 145.57M | 127.50M | 121.50M | 106.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 59.04M | 56.98M | 57.40M | 20.00M | 22.80M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 37.55M | 37.35M | 36.90M | 24.90M | 27.50M | |
Intangibles | | | 9.90M | 12.22M | 14.40M | 11.90M | 15.70M | |
Other Non-Current Assets | | | 3.36M | 3.60M | 500.00K | 1.30M | 1.40M | |
Total Non-Current Assets | | | 109.85M | 110.16M | 109.10M | 58.30M | 67.30M | |
|
TOTAL ASSETS | | | 250.88M | 255.73M | 236.60M | 179.80M | 173.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 16.50M | |
Current Portion Of LT Debt. | | | 23.58M | 26.13M | 23.20M | 18.80M | 300.00K | |
Accrued Expenses | | | 16.10M | 16.60M | 14.10M | 11.60M | 9.10M | |
Accounts Payable | | | 44.01M | 47.67M | 45.70M | 44.30M | 32.50M | |
Other Current Liabilities | | | 2.15M | 2.38M | 3.40M | 7.10M | 6.10M | |
Total Current Liabilities | | | 85.84M | 92.79M | 86.50M | 81.90M | 64.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 64.62M | 68.81M | 67.10M | 26.60M | 30.50M | |
Deferred Taxes/Income | | | 5.50M | 4.14M | 5.20M | 1.10M | 1.30M | |
Other Non-Current Liabilities | | | 8.65M | 10.30M | 9.90M | 7.40M | 8.40M | |
Total Non-Current Liabilities | | | 89.55M | 93.32M | 91.70M | 35.10M | 40.20M | |
|
TOTAL LIABILITIES | | | 175.39M | 186.11M | 178.20M | 117.00M | 104.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -61.78M | -65.98M | -73.30M | -68.40M | -63.90M | |
Additional Paid In Capital | | | 5.67M | 5.44M | 4.30M | 3.30M | 3.00M | |
Minority Interest | | | 10.77M | 10.07M | 9.60M | N/A | N/A | |
Common Shares | | | 135.27M | 134.33M | 133.30M | 132.20M | 131.50M | |
Other Shareholders' Equity | | | -3.67M | -4.17M | -5.80M | -4.20M | -1.70M | |
Shares Outstanding | | | 20.40M | 20.26M | 20.10M | 19.90M | 19.80M | |
Tangible Book Value per Share | | | 1.37 | 0.99 | 0.35 | 1.31 | 1.30 | |
Total Shareholders' Equity | | | 75.49M | 69.62M | 58.40M | 62.80M | 68.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 250.88M | 255.73M | 236.60M | 179.80M | 173.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.86 | 0.99 | 1.15 | 0.42 | 0.68 | |
Current Ratio | | | 1.64 | 1.57 | 1.47 | 1.48 | 1.65 | |
Return On Assets (ROA) | | | 3.75% | 2.88% | -2.07% | -2.56% | -7.83% | |
Return On Equity (ROE) | | | 12.45% | 10.57% | -8.39% | -7.32% | -19.74% | |
Return On Invested Capital (ROIC) | | | 9.67% | 7.68% | 3.47% | 0.73% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.67% | 7.68% | 3.47% | 0.73% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.57% | 11.04% | 5.28% | 1.16% | N/A | |