| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 132.00K | N/A | N/A | 61.10M | 160.00M | |
| Receivables | | | 300.00K | 1.29M | 100.00K | 4.00M | N/A | |
| Other Current Assets | | | 3.83M | 1.67M | 8.51M | 11.20M | 9.60M | |
| Total Current Assets | | | 4.26M | 4.53M | 11.00M | 76.30M | 169.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.87M | 2.53M | 8.60M | 10.50M | 12.40M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 227.00K | 250.00K | 340.00K | 300.00K | 300.00K | |
| Other Non-Current Assets | | | 2.83M | 2.64M | 600.00K | 5.40M | 3.40M | |
| Total Non-Current Assets | | | 4.93M | 5.42M | 10.00M | 16.10M | 16.10M | |
| |
| TOTAL ASSETS | | | 9.19M | 9.95M | 21.00M | 92.40M | 185.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 4.56M | 4.96M | 2.27M | 11.60M | 20.90M | |
| Accrued Expenses | | | 4.10M | 3.69M | 6.02M | 9.20M | 11.00M | |
| Accounts Payable | | | 6.74M | 5.60M | 2.81M | 2.20M | 1.90M | |
| Other Current Liabilities | | | 3.58M | 770.00K | 10.00K | 20.20M | 5.10M | |
| Total Current Liabilities | | | 18.97M | 15.00M | 11.00M | 43.20M | 38.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 2.40M | 0.00 | |
| Other Non-Current Liabilities | | | 190.00K | 2.75M | 6.35M | 8.20M | 15.10M | |
| Total Non-Current Liabilities | | | 190.00K | 3.00M | 6.00M | 10.60M | 15.00M | |
| |
| TOTAL LIABILITIES | | | 19.16M | 18.00M | 17.00M | 53.80M | 53.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -420.62M | -408.00M | -373.00M | -304.10M | -208.70M | |
| Additional Paid In Capital | | | 410.64M | 400.00M | 376.00M | 342.70M | 340.60M | |
| Common Shares | | | 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -100.00 | 0.00 | 0.00 | N/A | N/A | |
| Shares Outstanding | | | 5.82M | 2.78M | 591.70K | 120.60K | 116.00K | |
| Tangible Book Value per Share | | | -1.75 | -2.90 | 4.82 | 317.50 | 1.13K | |
| Total Shareholders' Equity | | | -9.97M | -7.81M | 3.19M | 38.60M | 131.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.19M | 9.95M | 21.00M | 92.40M | 185.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.06 | N/A | |
| Current Ratio | | | 0.22 | 0.30 | 1.00 | 1.77 | 4.36 | |
| Return On Assets (ROA) | | | -350.75% | -351.22% | -328.19% | -103.29% | 64.94% | |
| Return On Equity (ROE) | | | N/A | N/A | -2160.50% | -247.25% | 91.47% | |