ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 104.00K | 200.00K | 1.50M | |
Cash Equivalents | | | 175.16M | 82.56M | N/A | N/A | 1.45M | |
Receivables | | | 64.05M | 66.92M | 51.59M | N/A | N/A | |
Other Current Assets | | | 16.61M | 8.91M | 8.00M | 300.00K | 300.00K | |
Total Current Assets | | | 255.82M | 158.39M | 114.55M | 500.00K | 1.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 0.00 | 100.00K | 151.00K | N/A | N/A | |
Investments And Advances | | | N/A | N/A | 148.56M | 178.10M | 176.00M | |
Goodwill | | | 51.90M | 51.90M | 51.90M | N/A | N/A | |
Intangibles | | | 29.28M | 27.80M | 26.14M | N/A | N/A | |
Other Non-Current Assets | | | 0.00 | 550.00K | 2.05M | 0.00 | 300.00K | |
Total Non-Current Assets | | | 81.18M | 80.35M | 80.25M | 178.20M | 176.20M | |
|
TOTAL ASSETS | | | 337.00M | 238.74M | 194.80M | 178.70M | 178.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 50.25M | 49.33M | 0.00 | 0.00 | |
Accrued Expenses | | | 3.02M | 3.24M | 4.39M | 900.00K | 200.00K | |
Accounts Payable | | | 69.71M | 63.56M | 53.32M | 0.00 | 100.00K | |
Other Current Liabilities | | | 5.35M | 38.20M | 13.09M | 300.00K | 0.00 | |
Total Current Liabilities | | | 78.08M | 155.25M | 116.75M | 1.30M | 400.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 20.00M | 22.21M | 15.07M | 6.00M | 6.50M | |
Total Non-Current Liabilities | | | 20.00M | 22.21M | 15.07M | 6.00M | 6.40M | |
|
TOTAL LIABILITIES | | | 98.08M | 177.46M | 131.82M | 7.30M | 6.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -302.02M | -254.68M | -221.81M | -6.30M | -4.80M | |
Additional Paid In Capital | | | 551.13M | 147.25M | 115.89M | 0.00 | 0.00 | |
Common Shares | | | 7.00K | 168.89M | 168.89M | 177.70M | 176.00M | |
Treasury Stock | | | -10.03M | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -177.00K | -173.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 76.96M | 76.96M | 76.96M | 21.60M | 21.60M | |
Tangible Book Value per Share | | | 2.05 | -2.43 | -2.39 | 7.93 | 7.93 | |
Total Shareholders' Equity | | | 238.92M | 61.29M | 62.98M | 171.30M | 171.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 337.00M | 238.74M | 194.80M | 178.70M | 178.00M | |
|
Statistics | |
---|
Current Ratio | | | 3.28 | 1.02 | 0.98 | 0.38 | 4.50 | |
Return On Assets (ROA) | | | -16.39% | -13.77% | -27.35% | 0.09% | -0.24% | |
Return On Equity (ROE) | | | -23.12% | -53.64% | -84.60% | 0.09% | -0.25% | |
Return On Invested Capital (ROIC) | | | 1.90% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.88% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 190.38% | N/A | N/A | N/A | N/A | |