| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 6.77M | 45.62M | 73.81M | 105.20M | 53.30M | |
| Receivables | | | 6.74M | 8.20M | 12.71M | 16.20M | 18.20M | |
| Other Current Assets | | | 4.46M | 3.40M | 3.66M | 3.50M | 3.60M | |
| Total Current Assets | | | 17.97M | 57.22M | 90.17M | 124.90M | 75.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 321.78M | 259.46M | 218.64M | 180.80M | 181.20M | |
| Investments And Advances | | | 4.17M | N/A | N/A | N/A | N/A | |
| Goodwill | | | 60.00K | 60.00K | 60.00K | 100.00K | 100.00K | |
| Intangibles | | | 19.81M | 18.05M | 18.36M | 15.70M | 14.10M | |
| Other Non-Current Assets | | | 19.52M | 14.22M | 12.87M | 10.90M | 16.00M | |
| Total Non-Current Assets | | | 365.34M | 291.79M | 260.06M | 207.40M | 211.30M | |
| |
| TOTAL ASSETS | | | 383.31M | 349.01M | 350.24M | 332.30M | 286.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 11.91M | 11.93M | 7.91M | 7.90M | 7.80M | |
| Accrued Expenses | | | 16.41M | 11.07M | 12.31M | 14.60M | 11.00M | |
| Accounts Payable | | | 25.42M | 8.86M | 7.92M | 4.60M | 5.00M | |
| Other Current Liabilities | | | 164.00K | 1.67M | 1.21M | 1.30M | 800.00K | |
| Total Current Liabilities | | | 53.90M | 33.53M | 29.35M | 28.40M | 24.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 54.88M | 43.80M | 55.62M | 63.50M | 71.40M | |
| Other Non-Current Liabilities | | | 13.81M | 14.27M | 15.03M | 13.30M | 8.20M | |
| Total Non-Current Liabilities | | | 68.68M | 58.07M | 70.65M | 76.80M | 79.60M | |
| |
| TOTAL LIABILITIES | | | 122.58M | 91.60M | 100.00M | 105.20M | 104.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 54.60M | 55.35M | 45.61M | 30.70M | -4.50M | |
| Additional Paid In Capital | | | 226.31M | 221.91M | 214.38M | 206.10M | 196.20M | |
| Common Shares | | | 1.43M | 1.43M | 1.42M | 1.40M | 1.40M | |
| Treasury Stock | | | -21.62M | -21.26M | -11.17M | -11.10M | -10.80M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Shares Outstanding | | | 143.16M | 142.71M | 141.99M | 141.60M | 141.00M | |
| Tangible Book Value per Share | | | 1.68 | 1.68 | 1.63 | 1.49 | 1.19 | |
| Total Shareholders' Equity | | | 260.73M | 257.42M | 250.24M | 227.10M | 182.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 383.31M | 349.01M | 350.24M | 332.30M | 286.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.21 | 0.17 | 0.22 | 0.28 | 0.39 | |
| Current Ratio | | | 0.33 | 1.71 | 3.07 | 4.40 | 3.06 | |
| Return On Assets (ROA) | | | -2.40% | 2.79% | 4.27% | 10.59% | -1.57% | |
| Return On Equity (ROE) | | | -3.53% | 3.78% | 5.97% | 15.50% | -2.47% | |
| Return On Invested Capital (ROIC) | | | N/A | 4.45% | 6.09% | 12.89% | 1.48% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 5.20% | 7.90% | 19.72% | 1.86% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 5.58% | 8.54% | 21.42% | 1.99% | |