| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 53.60M | 105.78M | 152.79M | 29.42M | 48.62M | |
| Receivables | | | 213.49M | 171.55M | 132.21M | 130.07M | 20.76M | |
| Inventories | | | 49.36M | 24.30M | 31.38M | 24.70M | N/A | |
| Other Current Assets | | | 58.64M | 20.47M | 27.23M | 2.46M | 8.50M | |
| Total Current Assets | | | 375.09M | 322.10M | 343.60M | 186.65M | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.35B | 2.01B | 1.94B | 698.16M | 1.96B | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 143.50M | |
| Intangibles | | | N/A | N/A | N/A | N/A | 20.96M | |
| Other Non-Current Assets | | | 47.83M | 10.13M | 22.21M | 3.05M | 6.71M | |
| Total Non-Current Assets | | | 3.40B | 2.02B | 1.96B | 701.21M | N/A | |
| |
| TOTAL ASSETS | | | 3.77B | 2.34B | 2.30B | 887.86M | 2.22B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 82.50M | 61.88M | 0.00 | N/A | |
| Accrued Expenses | | | 127.71M | 59.09M | 55.29M | 70.94M | N/A | |
| Accounts Payable | | | 87.11M | 54.44M | 47.44M | 19.85M | N/A | |
| Other Current Liabilities | | | 160.24M | 156.40M | 110.30M | 62.28M | 597.00K | |
| Total Current Liabilities | | | 375.07M | 352.42M | 274.91M | 153.06M | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.14B | 668.78M | 745.14M | 84.90M | 1.08B | |
| Other Non-Current Liabilities | | | 289.55M | 117.97M | 92.74M | 56.67M | 30.14M | |
| Total Non-Current Liabilities | | | 1.43B | 786.75M | 837.88M | 141.57M | N/A | |
| |
| TOTAL LIABILITIES | | | 1.81B | 1.14B | 1.11B | 294.63M | 1.12B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | N/A | 0.00 | 593.23M | N/A | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 546.34M | |
| Common Shares | | | 1.96B | 2.40B | 1.19B | 0.00 | 550.62M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | -2.23M | |
| Shares Outstanding | | | 168.42M | 118.33M | 95.00M | 95.00M | 98.33M | |
| Tangible Book Value per Share | | | 11.66 | 0.00 | 0.00 | 6.24 | 5.33 | |
| Total Shareholders' Equity | | | 1.96B | 1.20B | 1.19B | 593.23M | 1.09B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.77B | 2.34B | 2.30B | 887.86M | 2.22B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.58 | 0.56 | 0.63 | 0.14 | 0.99 | |
| Current Ratio | | | 1.00 | 0.91 | 1.25 | 1.22 | N/A | |
| Return On Assets (ROA) | | | 2.82% | 7.92% | 15.04% | 58.21% | 3.53% | |
| Return On Equity (ROE) | | | 5.42% | 15.44% | 29.08% | 87.12% | 7.14% | |
| Return On Invested Capital (ROIC) | | | 6.81% | 11.58% | 13.98% | 56.16% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.92% | 12.23% | 15.12% | 58.50% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.92% | 12.23% | 15.12% | 58.50% | N/A | |