ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 4.97M | 28.76M | 5.26M | 60.00 | |
Cash Equivalents | | | 786.19K | N/A | N/A | N/A | N/A | |
Receivables | | | 3.13M | 2.22M | 2.28M | 68.39K | 0.00 | |
Inventories | | | 1.28M | 971.56K | N/A | N/A | N/A | |
Other Current Assets | | | 409.74K | 322.72K | 644.10K | N/A | N/A | |
Total Current Assets | | | 5.61M | 8.49M | 31.68M | 5.32M | 60.00 | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.98M | 6.32M | 1.46M | N/A | N/A | |
Investments And Advances | | | N/A | 0.00 | 495.48K | N/A | N/A | |
Goodwill | | | 720.89K | 720.89K | N/A | N/A | N/A | |
Intangibles | | | 1.92M | 2.18M | 529.75K | 217.00K | 118.08K | |
Other Non-Current Assets | | | 124.08K | 157.35K | N/A | N/A | N/A | |
Total Non-Current Assets | | | 8.57M | 9.65M | 2.49M | 217.00K | 118.08K | |
|
TOTAL ASSETS | | | 14.18M | 18.13M | 34.17M | 5.54M | 118.14K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.69M | 2.67M | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.15M | 1.18M | 77.05K | N/A | N/A | |
Accrued Expenses | | | 1.08M | 1.49M | 228.50K | N/A | N/A | |
Accounts Payable | | | 5.21M | 2.41M | 1.06M | 108.65K | 3.85K | |
Other Current Liabilities | | | 2.46M | 800.35K | 0.00 | 46.03K | 132.58K | |
Total Current Liabilities | | | 13.60M | 8.55M | 1.37M | 154.68K | 136.43K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.40M | 3.15M | 314.26K | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 332.07K | 418.11K | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 2.55M | 3.49M | 314.25K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 16.15M | 12.05M | 1.68M | 154.68K | 136.43K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -33.62M | -25.57M | 831.59K | 639.07K | -18.35K | |
Minority Interest | | | -184.36K | -72.98K | N/A | N/A | N/A | |
Common Shares | | | 31.66M | 31.66M | 31.66M | 4.75M | 60.00 | |
Shares Outstanding | | | 21.57M | 21.57M | 21.57M | 21.88M | 21.88M | |
Tangible Book Value per Share | | | -0.21 | 0.15 | 1.48 | 0.24 | -0.01 | |
Total Shareholders' Equity | | | -1.96M | 6.08M | 32.49M | 5.39M | -18.29K | |
|
TOTAL LIABILITIES AND EQUITY | | | 14.18M | 18.13M | 34.17M | 5.54M | 118.14K | |
|
Statistics | |
---|
Debt/Equity | | | -3.10 | 0.96 | 0.01 | N/A | N/A | |
Current Ratio | | | 0.41 | 0.99 | 23.12 | 34.42 | 0.00 | |
Return On Assets (ROA) | | | -195.36% | -162.60% | -26.20% | -8.47% | -9.84% | |
Return On Equity (ROE) | | | N/A | -484.72% | -27.56% | -8.72% | N/A | |