| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 19.96M | 273.74M | 99.70M | 142.10M | 133.50M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 189.11M | N/A | N/A | N/A | N/A | |
| Receivables | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 6.78M | 7.88M | 4.17M | 3.90M | 3.70M | |
| Total Current Assets | | | 215.85M | 281.62M | 103.87M | 146.10M | 137.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 19.92M | 19.92M | 19.92M | 19.90M | 19.90M | |
| Intangibles | | | N/A | 0.00 | 527.00K | 3.70M | 6.90M | |
| Other Non-Current Assets | | | 1.15M | 613.00K | 224.00K | 300.00K | N/A | |
| Total Non-Current Assets | | | 21.07M | 20.53M | 20.67M | 23.90M | 26.80M | |
| |
| TOTAL ASSETS | | | 236.92M | 302.15M | 124.54M | 170.00M | 164.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 19.03M | 12.83M | 11.63M | 5.90M | 6.20M | |
| Accounts Payable | | | 8.11M | 2.01M | 4.14M | 2.10M | 4.20M | |
| Other Current Liabilities | | | 38.27M | 24.01M | 16.48M | 9.90M | N/A | |
| Total Current Liabilities | | | 65.42M | 38.85M | 32.25M | 17.90M | 10.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 40.38M | 21.85M | 14.13M | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 519.00K | 0.00 | 32.00K | 1.20M | 1.90M | |
| Total Non-Current Liabilities | | | 40.90M | 21.85M | 14.16M | 1.20M | 1.90M | |
| |
| TOTAL LIABILITIES | | | 106.32M | 60.70M | 46.41M | 19.10M | 12.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -532.24M | -398.88M | -290.20M | -194.50M | -137.70M | |
| Additional Paid In Capital | | | 661.83M | 639.51M | 367.99M | 344.80M | 288.30M | |
| Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 1.00M | 819.00K | 343.00K | 600.00K | 1.00M | |
| Shares Outstanding | | | 76.77M | 75.10M | 41.10M | 38.00M | 28.10M | |
| Tangible Book Value per Share | | | 1.44 | 2.95 | 1.40 | 3.35 | 4.44 | |
| Total Shareholders' Equity | | | 130.60M | 241.45M | 78.13M | 150.90M | 151.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 236.92M | 302.15M | 124.54M | 170.00M | 164.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.31 | 0.09 | 0.18 | N/A | N/A | |
| Current Ratio | | | 3.30 | 7.25 | 3.22 | 8.16 | 13.19 | |
| Return On Assets (ROA) | | | -70.95% | -35.97% | -76.87% | -33.41% | -56.73% | |
| Return On Equity (ROE) | | | -128.72% | -45.01% | -122.52% | -37.64% | -61.33% | |