| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 93.50K | 61.50K | 3.32M | 3.48M | N/A | |
| Cash Equivalents | | | 2.35M | 2.80M | 0.00 | N/A | 5.56M | |
| Receivables | | | 22.90K | 124.70K | 209.90K | 119.20K | 199.20K | |
| Other Current Assets | | | 71.00K | 115.00K | 314.10K | 332.80K | 84.60K | |
| Total Current Assets | | | 2.54M | 3.10M | 3.84M | 3.93M | 5.85M | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
| Intangibles | | | N/A | N/A | 105.00K | 120.00K | 135.00K | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 105.00K | 120.00K | 135.00K | |
| |
| TOTAL ASSETS | | | 2.54M | 3.10M | 3.95M | 4.05M | 5.98M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 26.90K | 37.80K | N/A | N/A | N/A | |
| Accounts Payable | | | 18.70K | 39.70K | 106.80K | 128.40K | 243.50K | |
| Other Current Liabilities | | | N/A | 0.00 | 0.00 | N/A | N/A | |
| Total Current Liabilities | | | 45.60K | 77.50K | 106.90K | 128.40K | 243.50K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 0.00 | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 45.60K | 77.50K | 106.90K | 128.40K | 243.50K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -23.35M | -22.81M | -16.54M | -13.42M | -11.55M | |
| Common Shares | | | 25.84M | 25.84M | 20.38M | 17.35M | 17.29M | |
| Other Shareholders' Equity | | | 0.00 | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 214.59M | 214.59M | 135.76M | 124.56M | 124.25M | |
| Tangible Book Value per Share | | | 0.01 | 0.01 | 0.03 | 0.03 | 0.05 | |
| Total Shareholders' Equity | | | 2.49M | 3.03M | 3.84M | 3.93M | 5.74M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.54M | 3.10M | 3.95M | 4.05M | 5.98M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 55.65 | 40.04 | 35.94 | 30.64 | 24.01 | |
| Return On Assets (ROA) | | | -66.31% | -50.47% | -71.79% | -105.42% | -81.60% | |
| Return On Equity (ROE) | | | -67.53% | -51.76% | -73.79% | -108.87% | -85.06% | |