ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 332.00M | 443.90M | 374.80M | 349.00M | 197.00M | |
Marketable Securities | | | 6.00M | 6.90M | 6.30M | 7.10M | 11.80M | |
Receivables | | | 276.90M | 298.80M | 314.40M | 352.60M | 371.20M | |
Inventories | | | 233.70M | 226.20M | 231.40M | 283.30M | 270.00M | |
Other Current Assets | | | 273.30M | 193.00M | 172.30M | 170.40M | 193.60M | |
Total Current Assets | | | 1.12B | 1.17B | 1.10B | 1.16B | 1.04B | |
|
Non-Current Assets | |
---|
PPE Net | | | 109.60M | 97.50M | 109.00M | 121.20M | 132.10M | |
Investments And Advances | | | 163.10M | 156.00M | 129.10M | 142.70M | 150.20M | |
Goodwill | | | N/A | 287.90M | 299.30M | 299.30M | 282.20M | |
Intangibles | | | 663.70M | 340.00M | 350.30M | 359.40M | 253.30M | |
Other Non-Current Assets | | | 200.00K | 100.00K | 300.00K | 900.00K | 100.00K | |
Total Non-Current Assets | | | 936.60M | 881.50M | 888.00M | 923.50M | 817.90M | |
|
TOTAL ASSETS | | | 2.06B | 2.05B | 1.99B | 2.09B | 1.86B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 10.90M | 56.20M | 6.40M | 6.00M | 6.30M | |
Accrued Expenses | | | 90.10M | 103.40M | 116.60M | 129.20M | 121.40M | |
Accounts Payable | | | 342.40M | 328.80M | 332.80M | 432.00M | 384.30M | |
Other Current Liabilities | | | 90.70M | 58.70M | 79.20M | 89.80M | 71.20M | |
Total Current Liabilities | | | 534.10M | 547.10M | 535.00M | 657.00M | 583.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 93.00M | 82.60M | 139.10M | 143.60M | 148.90M | |
Deferred Taxes/Income | | | 40.90M | 44.10M | 38.10M | 40.90M | 15.70M | |
Other Non-Current Liabilities | | | 37.90M | 35.80M | 36.80M | 41.30M | 45.70M | |
Total Non-Current Liabilities | | | 203.30M | 198.20M | 253.00M | 272.50M | 218.00M | |
|
TOTAL LIABILITIES | | | 737.40M | 745.30M | 788.00M | 929.50M | 801.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.27B | 1.26B | 1.15B | 1.10B | 1.01B | |
Additional Paid In Capital | | | 7.60M | 7.60M | 7.60M | 7.60M | 7.60M | |
Minority Interest | | | 31.50M | 35.70M | 39.00M | 46.70M | 7.70M | |
Common Shares | | | 50.60M | 50.60M | 50.60M | 50.60M | 50.60M | |
Treasury Stock | | | -8.20M | -8.30M | -9.10M | -3.10M | -6.90M | |
Other Shareholders' Equity | | | N/A | -100.00K | -100.00K | -200.00K | N/A | |
Shares Outstanding | | | 125.77M | 125.77M | 125.79M | 126.22M | 125.99M | |
Tangible Book Value per Share | | | 5.23 | 5.38 | 4.37 | 3.94 | 4.17 | |
Total Shareholders' Equity | | | 1.32B | 1.30B | 1.20B | 1.16B | 1.06B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.06B | 2.05B | 1.99B | 2.09B | 1.86B | |
|
Statistics | |
---|
Debt/Equity | | | 0.07 | 0.06 | 0.12 | 0.12 | 0.14 | |
Current Ratio | | | 2.10 | 2.14 | 2.05 | 1.77 | 1.79 | |
Return On Assets (ROA) | | | 8.39% | 11.42% | 8.13% | 13.47% | 14.86% | |
Return On Equity (ROE) | | | 13.08% | 17.94% | 13.47% | 24.29% | 26.10% | |
Return On Invested Capital (ROIC) | | | 11.19% | 14.05% | 16.30% | 17.38% | 15.22% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.38% | 20.06% | 22.11% | 23.15% | 18.19% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 32.64% | 49.74% | 56.17% | 59.97% | 36.42% | |