ASSETS | |
---|
Current Assets | |
---|
Cash | | | 9.90K | 66.70K | 7.10K | 29.30K | 498.70K | |
Marketable Securities | | | 1.00K | 1.00K | 1.00K | 10.00K | 25.00K | |
Receivables | | | 24.10K | 9.30K | 5.10K | 13.10K | 155.10K | |
Other Current Assets | | | 6.00K | 9.50K | 10.10K | 36.00K | 31.50K | |
Total Current Assets | | | 41.00K | 86.50K | 23.30K | 88.40K | 710.30K | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.80K | 6.40K | 9.20K | 10.60K | 11.20K | |
Total Non-Current Assets | | | 2.80K | 6.40K | 9.20K | 10.60K | 11.20K | |
|
TOTAL ASSETS | | | 43.80K | 92.90K | 32.50K | 99.00K | 721.50K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 624.40K | 624.40K | 470.00K | 400.00K | 400.00K | |
Current Portion Of LT Debt. | | | 853.70K | 853.70K | 853.70K | 853.70K | 853.70K | |
Accrued Expenses | | | 1.32M | 1.11M | 750.00K | 454.00K | 212.70K | |
Accounts Payable | | | 1.92M | 1.72M | 1.31M | 1.72M | 1.46M | |
Other Current Liabilities | | | 1.03M | 1.03M | 1.16M | N/A | N/A | |
Total Current Liabilities | | | 5.76M | 5.34M | 4.54M | 3.42M | 2.92M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 5.76M | 5.34M | 4.54M | 3.42M | 2.92M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -34.58M | -34.11M | -33.37M | -32.31M | -31.19M | |
Common Shares | | | 28.86M | 28.86M | 28.86M | 28.86M | 28.86M | |
Other Shareholders' Equity | | | N/A | N/A | 0.00 | 121.10K | 121.10K | |
Shares Outstanding | | | 126.55M | 126.55M | 126.55M | 126.55M | 126.55M | |
Tangible Book Value per Share | | | -0.05 | -0.04 | -0.04 | -0.03 | -0.02 | |
Total Shareholders' Equity | | | -5.72M | -5.25M | -4.51M | -3.32M | -2.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 43.80K | 92.90K | 32.50K | 99.00K | 721.50K | |
|
Statistics | |
---|
Current Ratio | | | 0.01 | 0.02 | 0.01 | 0.03 | 0.24 | |
Return On Assets (ROA) | | | -1862.79% | -792.90% | -3214.77% | -1132.32% | -368.27% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |