US88579Y1010 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -6.98B | 5.79B | 5.93B | 5.39B | 4.58B | |||
Depreciation Amortization | 1.99B | 1.83B | 1.92B | 1.91B | 1.59B | |||
Income Taxes - Deferred | -3.85B | -663.00M | -166.00M | -165.00M | -273.00M | |||
Change In Working Capital | 15.30B | 184.00M | -524.00M | 856.00M | 692.00M | |||
Interest Paid | 520.00M | 440.00M | 472.00M | 524.00M | 370.00M | |||
Taxes Paid | 1.38B | 1.32B | 1.70B | 1.35B | 1.20B | |||
Other non cash items | 231.00M | -1.55B | 300.00M | 123.00M | 476.00M | |||
OPERATING CASH FLOW | 6.68B | 5.59B | 7.45B | 8.11B | 7.07B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.61B | -1.75B | -1.60B | -1.50B | -1.70B | |||
Other Investing Activity | 408.00M | 703.00M | 286.00M | 921.00M | -4.75B | |||
INVESTING CASH FLOW | -1.21B | -1.05B | -1.32B | -580.00M | -6.44B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -46.00M | -838.00M | -1.15B | -1.88B | 3.25B | |||
Stock Issued/Repurchased | 231.00M | -1.08B | -1.56B | 61.00M | -860.00M | |||
Dividend Paid | -3.31B | -3.37B | -3.42B | -3.39B | -3.32B | |||
Other Financing Activity | -21.00M | -60.00M | -20.00M | -98.00M | -197.00M | |||
FINANCING CASH FLOW | -3.15B | -5.35B | -6.14B | -5.30B | -1.12B | |||
Exchange Rate Effect | -48.00M | -104.00M | -62.00M | 48.00M | -2.00M | |||
CHANGE IN CASH | 2.28B | -909.00M | -70.00M | 2.28B | -500.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 6.68B | 5.59B | 7.45B | 8.11B | 7.07B | |||
Capital Expenditure | -1.61B | -1.75B | -1.60B | -1.50B | -1.70B | |||
FREE CASH FLOW | 5.07B | 3.84B | 5.85B | 6.61B | 5.37B |
All data in USD