| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.87M | 1.40M | 5.67M | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | 4.57M | 4.02M | |
| Marketable Securities | | | 223.50K | 518.70K | N/A | N/A | N/A | |
| Receivables | | | 279.20K | 839.80K | 899.30K | 154.60K | 676.50K | |
| Other Current Assets | | | 202.80K | 111.10K | 86.80K | 182.30K | 377.20K | |
| Total Current Assets | | | 5.57M | 2.87M | 6.65M | 4.91M | 5.08M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.41M | 5.65M | 4.47M | 4.14M | 3.27M | |
| Investments And Advances | | | N/A | N/A | 208.00K | N/A | N/A | |
| Other Non-Current Assets | | | 59.50K | 59.50K | 59.50K | 59.50K | 30.70K | |
| Total Non-Current Assets | | | 6.47M | 5.71M | 4.74M | 4.20M | 3.30M | |
| |
| TOTAL ASSETS | | | 12.04M | 8.58M | 11.39M | 9.10M | 8.38M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 744.00K | 175.90K | 582.60K | 402.50K | 178.60K | |
| Other Current Liabilities | | | 701.80K | 609.50K | 63.80K | 232.20K | 15.00K | |
| Total Current Liabilities | | | 1.45M | 785.40K | 646.50K | 634.70K | 193.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 60.00K | 60.00K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 60.00K | 60.00K | |
| |
| TOTAL LIABILITIES | | | 1.45M | 785.40K | 646.50K | 694.70K | 253.60K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -41.24M | -38.61M | -33.01M | -29.18M | -22.79M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 51.83M | 46.40M | 43.75M | 37.59M | 30.91M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 204.42M | 175.83M | 166.72M | 148.91M | 129.66M | |
| Tangible Book Value per Share | | | 0.05 | 0.04 | 0.06 | 0.06 | 0.06 | |
| Total Shareholders' Equity | | | 10.59M | 7.79M | 10.75M | 8.41M | 8.12M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 12.04M | 8.58M | 11.39M | 9.10M | 8.38M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 3.85 | 3.65 | 10.29 | 7.73 | 26.22 | |
| Return On Assets (ROA) | | | -31.41% | -70.03% | -43.20% | -79.03% | -89.43% | |
| Return On Equity (ROE) | | | -35.70% | -77.08% | -45.79% | -85.56% | -92.23% | |