ASSETS | |
---|
Current Assets | |
---|
Cash | | | 282.50K | 1.40M | 5.67M | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | 4.57M | 4.02M | |
Marketable Securities | | | 589.10K | 518.70K | N/A | N/A | N/A | |
Receivables | | | 440.60K | 839.80K | 899.30K | 154.60K | 676.50K | |
Other Current Assets | | | 81.90K | 111.10K | 86.80K | 182.30K | 377.20K | |
Total Current Assets | | | 1.39M | 2.87M | 6.65M | 4.91M | 5.08M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.81M | 5.65M | 4.47M | 4.14M | 3.27M | |
Investments And Advances | | | N/A | N/A | 208.00K | N/A | N/A | |
Other Non-Current Assets | | | 59.50K | 59.50K | 59.50K | 59.50K | 30.70K | |
Total Non-Current Assets | | | 5.87M | 5.71M | 4.74M | 4.20M | 3.30M | |
|
TOTAL ASSETS | | | 7.26M | 8.58M | 11.39M | 9.10M | 8.38M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 270.50K | 175.90K | 582.60K | 402.50K | 178.60K | |
Other Current Liabilities | | | 360.30K | 609.50K | 63.80K | 232.20K | 15.00K | |
Total Current Liabilities | | | 630.80K | 785.40K | 646.50K | 634.70K | 193.60K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 60.00K | 60.00K | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 60.00K | 60.00K | |
|
TOTAL LIABILITIES | | | 630.80K | 785.40K | 646.50K | 694.70K | 253.60K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -39.97M | -38.61M | -33.01M | -29.18M | -22.79M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 46.61M | 46.40M | 43.75M | 37.59M | 30.91M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 176.41M | 175.83M | 166.72M | 148.91M | 129.66M | |
Tangible Book Value per Share | | | 0.04 | 0.04 | 0.06 | 0.06 | 0.06 | |
Total Shareholders' Equity | | | 6.63M | 7.79M | 10.75M | 8.41M | 8.12M | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.26M | 8.58M | 11.39M | 9.10M | 8.38M | |
|
Statistics | |
---|
Current Ratio | | | 2.21 | 3.65 | 10.29 | 7.73 | 26.22 | |
Return On Assets (ROA) | | | -62.52% | -70.03% | -43.20% | -79.03% | -89.43% | |
Return On Equity (ROE) | | | -68.47% | -77.08% | -45.79% | -85.56% | -92.23% | |