US5717481023 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 3.80B | 3.09B | 3.17B | 2.05B | 1.77B | |||
Depreciation Amortization | 713.00M | 719.00M | 747.00M | 741.00M | 647.00M | |||
Income Taxes - Deferred | N/A | N/A | -63.00M | 40.00M | 84.00M | |||
Change In Working Capital | -908.00M | -1.01B | -645.00M | -146.00M | -696.00M | |||
Interest Paid | 499.00M | 431.00M | 441.00M | 481.00M | 427.00M | |||
Taxes Paid | 1.12B | 1.05B | 1.07B | 673.00M | 661.00M | |||
Other non cash items | 651.00M | 671.00M | 303.00M | 701.00M | 553.00M | |||
OPERATING CASH FLOW | 4.26B | 3.46B | 3.52B | 3.38B | 2.36B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -433.00M | -470.00M | -406.00M | -348.00M | -421.00M | |||
Other Investing Activity | -984.00M | -380.00M | -758.00M | -445.00M | -3.97B | |||
INVESTING CASH FLOW | -1.42B | -850.00M | -1.16B | -793.00M | -4.39B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.90B | 619.00M | -273.00M | -778.00M | 5.70B | |||
Stock Issued/Repurchased | -951.00M | -2.02B | -1.10B | 0.00 | -416.00M | |||
Dividend Paid | -1.30B | -1.14B | -1.03B | -943.00M | -890.00M | |||
Other Financing Activity | -773.00M | 1.50B | 1.10B | 796.00M | -58.00M | |||
FINANCING CASH FLOW | -1.12B | -1.05B | -1.30B | -925.00M | 4.33B | |||
Exchange Rate Effect | 328.00M | -841.00M | -355.00M | 511.00M | 135.00M | |||
CHANGE IN CASH | 2.05B | 728.00M | 700.00M | 2.17B | 2.43B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 4.26B | 3.46B | 3.52B | 3.38B | 2.36B | |||
Capital Expenditure | -433.00M | -470.00M | -406.00M | -348.00M | -421.00M | |||
FREE CASH FLOW | 3.83B | 3.00B | 3.11B | 3.03B | 1.94B |
All data in USD