| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 510.00K | 380.00K | 150.00K | 370.00K | 400.00K | |
| Marketable Securities | | | 700.00K | 700.00K | 700.00K | 700.00K | 500.00K | |
| Receivables | | | 410.00K | 380.00K | 490.00K | 340.00K | 370.00K | |
| Other Current Assets | | | 60.00K | 60.00K | 50.00K | 50.00K | 60.00K | |
| Total Current Assets | | | 1.69M | 1.52M | 1.39M | 1.46M | 1.33M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 0.00 | 0.00 | 10.00K | 10.00K | 10.00K | |
| Investments And Advances | | | 160.00K | 160.00K | 170.00K | 100.00K | 90.00K | |
| Intangibles | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Assets | | | N/A | 0.00 | 0.00 | N/A | N/A | |
| Total Non-Current Assets | | | 160.00K | 160.00K | 180.00K | 110.00K | 110.00K | |
| |
| TOTAL ASSETS | | | 1.85M | 1.68M | 1.57M | 1.57M | 1.44M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 30.00K | 30.00K | 50.00K | 50.00K | 60.00K | |
| Accrued Expenses | | | 430.00K | 420.00K | 400.00K | 370.00K | 310.00K | |
| Accounts Payable | | | 70.00K | 30.00K | 30.00K | 40.00K | 50.00K | |
| Other Current Liabilities | | | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | |
| Total Current Liabilities | | | 530.00K | 490.00K | 480.00K | 470.00K | 430.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 90.00K | 90.00K | |
| Total Non-Current Liabilities | | | 10.00K | 0.00 | 10.00K | 90.00K | 90.00K | |
| |
| TOTAL LIABILITIES | | | 540.00K | 490.00K | 490.00K | 560.00K | 520.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 980.00K | 850.00K | 750.00K | 670.00K | 580.00K | |
| Common Shares | | | 340.00K | 340.00K | 340.00K | 340.00K | 340.00K | |
| Shares Outstanding | | | 1.13M | 1.13M | 1.13M | 1.13M | 1.13M | |
| Tangible Book Value per Share | | | 1.17 | 1.05 | 0.96 | 0.89 | 0.81 | |
| Total Shareholders' Equity | | | 1.32M | 1.19M | 1.08M | 1.01M | 920.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.85M | 1.68M | 1.57M | 1.57M | 1.44M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 3.19 | 3.10 | 2.90 | 3.11 | 3.09 | |
| Return On Assets (ROA) | | | 13.51% | 11.31% | 6.37% | 14.65% | 10.42% | |
| Return On Equity (ROE) | | | 18.94% | 15.97% | 9.26% | 22.77% | 16.30% | |
| Return On Invested Capital (ROIC) | | | 13.33% | 12.91% | 6.58% | 15.00% | 9.81% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 27.69% | 30.29% | 17.05% | 38.33% | 18.42% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 27.69% | 30.29% | 17.05% | 38.33% | 18.42% | |