ASSETS | |
---|
Current Assets | |
---|
Cash | | | 7.50M | 1.57M | 1.63M | 3.10M | 3.76M | |
Receivables | | | 67.90K | 41.30K | 29.20K | 39.80K | 10.40K | |
Other Current Assets | | | 423.90K | 691.90K | 1.21M | 69.80K | 171.20K | |
Total Current Assets | | | 7.99M | 2.31M | 2.87M | 3.21M | 3.94M | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.86M | 9.96M | 59.20K | 1.77M | 972.90K | |
Investments And Advances | | | N/A | 0.00 | 3.99M | N/A | N/A | |
Total Non-Current Assets | | | 13.86M | 9.96M | 4.05M | 1.77M | 972.80K | |
|
TOTAL ASSETS | | | 21.85M | 12.27M | 6.92M | 4.99M | 4.91M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 88.90K | 67.30K | 63.90K | 52.80K | N/A | |
Accrued Expenses | | | 78.80K | 212.60K | 67.90K | 54.00K | 30.00K | |
Accounts Payable | | | 635.10K | 314.90K | 365.00K | 87.40K | 65.40K | |
Other Current Liabilities | | | 31.80K | N/A | N/A | N/A | 0.00 | |
Total Current Liabilities | | | 834.60K | 594.80K | 496.80K | 194.20K | 95.40K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 2.01M | 2.18M | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 2.85M | 2.78M | 496.80K | 194.20K | 95.40K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -9.83M | -7.46M | -6.66M | -2.83M | -1.95M | |
Additional Paid In Capital | | | -108.00K | N/A | N/A | N/A | N/A | |
Minority Interest | | | 2.01M | 2.18M | N/A | N/A | N/A | |
Common Shares | | | 28.24M | 16.93M | 13.08M | 7.62M | 6.77M | |
Other Shareholders' Equity | | | 697.40K | 25.20K | N/A | N/A | N/A | |
Shares Outstanding | | | 96.83M | 71.19M | 51.92M | 38.33M | 31.21M | |
Tangible Book Value per Share | | | 0.20 | 0.13 | 0.12 | 0.13 | 0.15 | |
Total Shareholders' Equity | | | 19.00M | 9.49M | 6.43M | 4.79M | 4.82M | |
|
TOTAL LIABILITIES AND EQUITY | | | 21.85M | 12.27M | 6.92M | 4.99M | 4.91M | |
|
Statistics | |
---|
Current Ratio | | | 9.58 | 3.88 | 5.78 | 16.54 | 41.32 | |
Return On Assets (ROA) | | | -18.73% | -26.00% | -67.82% | -28.30% | -43.27% | |
Return On Equity (ROE) | | | -21.54% | -33.61% | -73.06% | -29.45% | -44.13% | |