| Revenue | | | 200.00K | 70.00K | 580.00K | |
| Cost Of Goods | | | 730.00K | 270.00K | 880.00K | |
| Gross Profit | | | -540.00K | -200.00K | -290.00K | |
| Operating Expenses | | | -510.00K | 250.00K | 100.00K | |
| Selling, General, and Administrative Expenses | | | 140.00K | 130.00K | 150.00K | |
| Operating Income | | | -20.00K | -450.00K | -400.00K | |
| Interest Income/Expense | | | 0.00 | 0.00 | 0.00 | |
| Other Income/Expense | | | 0.00 | 60.00K | 0.00 | |
| Non Recurring Items | | | 190.00K | 510.00K | 1.69M | |
| Income Before Taxes | | | 170.00K | 60.00K | 1.29M | |
| Income Tax | | | 0.00 | 0.00 | 0.00 | |
| Net Income | | | 170.00K | 60.00K | 1.29M | |
| |
| Per Share Data | |
|---|
| EPS Diluted Total Ops | | | 0.04 | 0.02 | 0.34 | |
| |
| Statistics | |
|---|
| Gross Profit Margin | | | -270.00% | -285.71% | -50.00% | |
| Profit Margin | | | 85.00% | 85.71% | 222.41% | |
| Operating Profit Margin | | | -10.00% | -642.86% | -68.97% | |
