| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 10.02M | 8.49M | 2.80M | 3.11M | |
| Receivables | | | 380.00K | 390.00K | 1.14M | 1.29M | |
| Inventories | | | 20.00K | 10.00K | 20.00K | 10.00K | |
| Other Current Assets | | | 90.00K | N/A | N/A | N/A | |
| Total Current Assets | | | 10.51M | 8.88M | 3.96M | 4.41M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 40.00K | 50.00K | 60.00K | 80.00K | |
| Investments And Advances | | | 310.00K | 120.00K | 160.00K | 440.00K | |
| Intangibles | | | 0.00 | 260.00K | 1.26M | 1.26M | |
| Other Non-Current Assets | | | 0.00 | 100.00K | 80.00K | 160.00K | |
| Total Non-Current Assets | | | 350.00K | 530.00K | 1.56M | 1.94M | |
| |
| TOTAL ASSETS | | | 10.86M | 9.41M | 5.52M | 6.35M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Current Liabilities | | | 3.15M | N/A | N/A | N/A | |
| Total Current Liabilities | | | 3.15M | N/A | N/A | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.04M | 940.00K | 720.00K | 1.26M | |
| Other Non-Current Liabilities | | | 520.00K | 2.85M | 2.03M | 2.09M | |
| Total Non-Current Liabilities | | | 1.56M | N/A | N/A | N/A | |
| |
| TOTAL LIABILITIES | | | 4.71M | 3.79M | 2.75M | 3.34M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.19M | 4.31M | 1.47M | 1.69M | |
| Minority Interest | | | N/A | 0.00 | 0.00 | 0.00 | |
| Common Shares | | | 1.31M | 1.31M | 1.31M | 1.31M | |
| Other Shareholders' Equity | | | 660.00K | N/A | N/A | N/A | |
| Shares Outstanding | | | 10.90M | 10.90M | 10.90M | 10.90M | |
| Tangible Book Value per Share | | | 0.56 | 0.49 | 0.14 | 0.16 | |
| Total Shareholders' Equity | | | 6.15M | 5.62M | 2.78M | 3.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 10.86M | 9.41M | 5.52M | 6.35M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.17 | 0.17 | 0.26 | 0.42 | |
| Current Ratio | | | 3.34 | N/A | N/A | N/A | |
| Return On Assets (ROA) | | | 7.92% | 32.52% | -0.18% | 3.15% | |
| Return On Equity (ROE) | | | 13.98% | 54.45% | -0.36% | 6.67% | |
| Return On Invested Capital (ROIC) | | | 0.58% | N/A | N/A | N/A | |