NYSE:MLM - New York Stock Exchange, Inc. - US5732841060 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 101.00M | 670.00M | 1.27B | 358.00M | 258.00M | |||
Receivables | 733.00M | 678.00M | 753.30M | 786.00M | 774.00M | |||
Inventories | 1.17B | 1.11B | 988.60M | 874.00M | 753.00M | |||
Other Current Assets | 96.00M | 79.00M | 905.20M | 859.00M | 241.00M | |||
Total Current Assets | 2.10B | 2.54B | 3.92B | 2.88B | 2.03B | |||
Non-Current Assets | ||||||||
PPE Net | 10.47B | 10.48B | 6.56B | 6.70B | 6.76B | |||
Goodwill | 3.77B | 3.77B | 3.39B | 3.65B | 3.49B | |||
Intangibles | 721.00M | 730.00M | 697.70M | 848.00M | 1.06B | |||
Other Non-Current Assets | 653.00M | 646.00M | 561.30M | 919.00M | 1.04B | |||
Total Non-Current Assets | 15.62B | 15.63B | 11.21B | 12.12B | 12.37B | |||
TOTAL ASSETS | 17.72B | 18.17B | 15.12B | 14.99B | 14.39B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 125.00M | 144.00M | 419.70M | 717.00M | 13.00M | |||
Accrued Expenses | 344.00M | 326.00M | 249.40M | 222.00M | 247.00M | |||
Accounts Payable | 298.00M | 375.00M | 343.30M | 385.00M | 356.00M | |||
Other Current Liabilities | 168.00M | 171.00M | 157.80M | 122.00M | 136.00M | |||
Total Current Liabilities | 935.00M | 1.02B | 1.17B | 1.45B | 753.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 5.29B | 5.49B | 4.13B | 4.52B | 5.29B | |||
Deferred Taxes/Income | 1.17B | 1.17B | 874.60M | 914.00M | 895.00M | |||
Other Non-Current Liabilities | 1.24B | 1.04B | 919.40M | 938.00M | 916.00M | |||
Total Non-Current Liabilities | 7.71B | 7.70B | 5.92B | 6.38B | 7.11B | |||
TOTAL LIABILITIES | 8.64B | 8.72B | 7.09B | 7.82B | 7.86B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 5.53B | 5.92B | 4.56B | 3.72B | 3.16B | |||
Additional Paid In Capital | 3.56B | 3.55B | 3.52B | 3.49B | 3.47B | |||
Minority Interest | 3.00M | 3.00M | 2.40M | 2.00M | 2.00M | |||
Common Shares | 1.00M | 1.00M | 600.00K | 1.00M | 1.00M | |||
Other Shareholders' Equity | -12.00M | -13.00M | -49.20M | -39.00M | -98.00M | |||
Shares Outstanding | 60.28M | 61.13M | 61.82M | 62.00M | 62.00M | |||
Tangible Book Value per Share | 76.10 | 81.08 | 63.83 | 43.11 | 31.87 | |||
Total Shareholders' Equity | 9.08B | 9.45B | 8.03B | 7.17B | 6.54B | |||
TOTAL LIABILITIES AND EQUITY | 17.72B | 18.17B | 15.12B | 14.99B | 14.39B | |||
Statistics | ||||||||
Debt/Equity | 0.58 | 0.58 | 0.51 | 0.63 | 0.81 | |||
Current Ratio | 2.25 | 2.50 | 3.35 | 1.99 | 2.69 | |||
Return On Assets (ROA) | 6.02% | 10.98% | 7.73% | 5.78% | 4.88% | |||
Return On Equity (ROE) | 11.75% | 21.10% | 14.55% | 12.09% | 10.75% | |||
Return On Invested Capital (ROIC) | 7.09% | 6.77% | 9.06% | 6.18% | 5.82% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.13% | 7.04% | 9.97% | 6.34% | 5.94% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 9.76% | 9.68% | 14.71% | 9.63% | 9.00% |
All data in USD , ROIC based on taxRate of 0.21