ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 21.00K | 27.00K | 42.00K | 18.00K | |
Cash Equivalents | | | 8.40M | 15.98M | 14.03M | 9.99M | 26.91M | |
Receivables | | | 28.46M | 26.81M | 30.04M | 32.24M | 12.92M | |
Inventories | | | 660.80K | 666.10K | 726.70K | 1.11M | 29.20K | |
Other Current Assets | | | 6.56M | 5.41M | 5.28M | 8.86M | 4.00M | |
Total Current Assets | | | 44.09M | 48.89M | 50.10M | 52.23M | 43.89M | |
|
Non-Current Assets | |
---|
PPE Net | | | 136.69M | 139.36M | 145.90M | 146.95M | 85.81M | |
Investments And Advances | | | 117.90K | 373.70K | 407.20K | 457.50K | 57.70K | |
Goodwill | | | 6.64M | 6.64M | 6.64M | 6.64M | 8.54M | |
Intangibles | | | 2.96M | 2.88M | 2.46M | 2.78M | 1.10M | |
Other Non-Current Assets | | | 3.00M | 2.96M | 2.15M | 1.54M | 1.30M | |
Total Non-Current Assets | | | 149.42M | 152.22M | 157.57M | 158.38M | 96.81M | |
|
TOTAL ASSETS | | | 193.51M | 201.11M | 207.67M | 210.61M | 140.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 28.49M | 26.62M | 27.78M | 22.82M | 17.43M | |
Accrued Expenses | | | N/A | 9.83M | 10.66M | 7.14M | 4.03M | |
Accounts Payable | | | 9.74M | 8.51M | 9.28M | 12.73M | 4.30M | |
Other Current Liabilities | | | 21.24M | 12.48M | 12.98M | 17.84M | 13.37M | |
Total Current Liabilities | | | 59.46M | 57.43M | 60.69M | 60.54M | 39.13M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 75.84M | 85.88M | 93.14M | 97.62M | 57.84M | |
Deferred Taxes/Income | | | 6.55M | 6.62M | 6.96M | 7.85M | 497.60K | |
Other Non-Current Liabilities | | | 10.34M | 10.52M | 9.83M | 10.19M | 5.20M | |
Total Non-Current Liabilities | | | 92.73M | 103.01M | 109.93M | 115.65M | 63.53M | |
|
TOTAL LIABILITIES | | | 152.19M | 160.45M | 170.62M | 176.19M | 102.66M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 35.48M | 35.01M | 31.19M | 28.62M | 34.44M | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | -8.10K | |
Common Shares | | | 7.96M | 7.96M | 7.96M | 7.96M | 7.96M | |
Other Shareholders' Equity | | | -2.12M | -2.31M | -2.09M | -2.15M | -4.36M | |
Shares Outstanding | | | 7.96M | 7.96M | 7.96M | 7.96M | 7.96M | |
Tangible Book Value per Share | | | 3.99 | 3.91 | 3.51 | 3.14 | 3.57 | |
Total Shareholders' Equity | | | 41.32M | 40.66M | 37.05M | 34.42M | 38.04M | |
|
TOTAL LIABILITIES AND EQUITY | | | 193.51M | 201.11M | 207.67M | 210.61M | 140.70M | |
|
Statistics | |
---|
Debt/Equity | | | 1.84 | 2.11 | 2.51 | 2.84 | 1.52 | |
Current Ratio | | | 0.74 | 0.85 | 0.83 | 0.86 | 1.12 | |
Return On Assets (ROA) | | | 1.85% | 1.90% | 0.86% | 2.16% | 7.17% | |
Return On Equity (ROE) | | | 8.66% | 9.41% | 4.84% | 13.20% | 26.52% | |
Return On Invested Capital (ROIC) | | | 5.39% | 6.18% | 4.23% | 5.30% | 4.97% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.75% | 6.96% | 4.68% | 5.68% | 6.76% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.23% | 7.52% | 5.02% | 6.09% | 7.77% | |