USA - NYSE:MLI - US6247561029 - Common Stock
| TTM (2025-9-27) | 2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2021-12-25) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 758.62M | 617.54M | 609.65M | 662.80M | 475.10M | |||
| Depreciation Amortization | 73.87M | 53.13M | 39.95M | 43.80M | 45.40M | |||
| Income Taxes - Deferred | 7.92M | -867.00K | 4.79M | -3.90M | 7.40M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -44.68M | -60.86M | 36.53M | 17.60M | -177.70M | |||
| Interest Paid | undefined | null | 0 | 0 | 13.90M | |||
| Taxes Paid | undefined | 210.40M | 219.60M | 238.30M | 132.90M | |||
| Other non cash items | -41.38M | 36.96M | -18.15M | 3.60M | -38.60M | |||
| OPERATING CASH FLOW | 754.35M | 645.91M | 672.77M | 723.90M | 311.70M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -77.90M | -80.20M | -54.02M | -37.60M | -31.80M | |||
| Other Investing Activity | 9.43M | -526.73M | 189.10M | -204.40M | 60.90M | |||
| INVESTING CASH FLOW | -68.47M | -606.93M | 135.08M | -242.00M | 29.10M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 13.00K | 175.00K | -271.00K | -100.00K | -330.70M | |||
| Stock Issued/Repurchased | -243.62M | -48.68M | -19.30M | -38.10M | -4.90M | |||
| Dividend Paid | -104.03M | -89.11M | -66.87M | -55.80M | -29.10M | |||
| Other Financing Activity | -41.69M | -22.86M | -18.07M | -8.70M | -12.00M | |||
| FINANCING CASH FLOW | -389.32M | -160.48M | -104.51M | -102.70M | -376.70M | |||
| Exchange Rate Effect | 722.00K | -13.82M | 5.59M | -4.40M | -1.10M | |||
| CHANGE IN CASH | 297.28M | -135.33M | 708.93M | 374.80M | -37.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 754.35M | 645.91M | 672.77M | 723.90M | 311.70M | |||
| Capital Expenditure | -77.90M | -80.20M | -54.02M | -37.60M | -31.80M | |||
| FREE CASH FLOW | 676.46M | 565.71M | 618.74M | 686.30M | 279.90M | |||
All data in USD