NYSE:MLI - New York Stock Exchange, Inc. - US6247561029 - Common Stock - Currency: USD
TTM (2025-3-29) | 2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2021-12-25) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 635.12M | 617.54M | 609.65M | 662.80M | 475.10M | |||
Depreciation Amortization | 61.25M | 53.13M | 39.95M | 43.80M | 45.40M | |||
Income Taxes - Deferred | -156.00K | -867.00K | 4.79M | -3.90M | 7.40M | |||
Change In Working Capital | -117.03M | -60.86M | 36.53M | 17.60M | -177.70M | |||
Interest Paid | N/A | N/A | 0.00 | 0.00 | 13.90M | |||
Taxes Paid | N/A | 210.40M | 219.60M | 238.30M | 132.90M | |||
Other non cash items | 6.66M | 36.96M | -18.15M | 3.60M | -38.60M | |||
OPERATING CASH FLOW | 585.84M | 645.91M | 672.77M | 723.90M | 311.70M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -80.39M | -80.20M | -54.02M | -37.60M | -31.80M | |||
Other Investing Activity | -620.42M | -526.73M | 189.10M | -204.40M | 60.90M | |||
INVESTING CASH FLOW | -700.81M | -606.93M | 135.08M | -242.00M | 29.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 252.00K | 175.00K | -271.00K | -100.00K | -330.70M | |||
Stock Issued/Repurchased | -264.37M | -48.68M | -19.30M | -38.10M | -4.90M | |||
Dividend Paid | -94.11M | -89.11M | -66.87M | -55.80M | -29.10M | |||
Other Financing Activity | -37.11M | -22.86M | -18.07M | -8.70M | -12.00M | |||
FINANCING CASH FLOW | -395.34M | -160.48M | -104.51M | -102.70M | -376.70M | |||
Exchange Rate Effect | -12.76M | -13.82M | 5.59M | -4.40M | -1.10M | |||
CHANGE IN CASH | -523.07M | -135.33M | 708.93M | 374.80M | -37.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 585.84M | 645.91M | 672.77M | 723.90M | 311.70M | |||
Capital Expenditure | -80.39M | -80.20M | -54.02M | -37.60M | -31.80M | |||
FREE CASH FLOW | 505.45M | 565.71M | 618.74M | 686.30M | 279.90M |
All data in USD