| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 25.39M | 22.31M | 19.48M | 16.43M | 19.51M | |
| Cash Equivalents | | | 3.05M | 2.05M | 2.07M | 2.08M | 1.08M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 1.08M | |
| Receivables | | | 7.31M | 5.88M | 5.99M | 5.30M | 2.91M | |
| Inventories | | | 160.00K | 140.00K | 130.00K | 160.00K | 160.00K | |
| Other Current Assets | | | 70.00K | 60.00K | 50.00K | 110.00K | 110.00K | |
| Total Current Assets | | | 35.98M | 30.44M | 27.73M | 24.08M | 23.77M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 13.76M | 14.21M | 15.97M | 17.52M | 17.05M | |
| Investments And Advances | | | 750.00K | 450.00K | 450.00K | 1.45M | 1.24M | |
| Goodwill | | | 7.41M | 7.60M | 7.84M | 8.12M | 6.77M | |
| Intangibles | | | 50.00K | 50.00K | 50.00K | 60.00K | 50.00K | |
| Total Non-Current Assets | | | 21.96M | 22.30M | 24.30M | 27.15M | 25.11M | |
| |
| TOTAL ASSETS | | | 57.94M | 52.74M | 52.03M | 51.23M | 48.88M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 30.00K | 0.00 | 140.00K | 360.00K | 0.00 | |
| Current Portion Of LT Debt. | | | 4.94M | 2.05M | 1.39M | 1.72M | N/A | |
| Accrued Expenses | | | 2.52M | 1.12M | 1.44M | 1.79M | 1.69M | |
| Accounts Payable | | | 1.41M | 1.87M | 1.36M | 2.03M | 1.87M | |
| Other Current Liabilities | | | 500.00K | 370.00K | 410.00K | 880.00K | 830.00K | |
| Total Current Liabilities | | | 9.39M | 5.41M | 4.73M | 6.77M | 4.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 6.50M | 9.78M | 10.60M | 5.35M | 6.81M | |
| Other Non-Current Liabilities | | | 1.55M | 1.60M | 1.79M | 1.61M | 1.59M | |
| Total Non-Current Liabilities | | | 9.99M | 12.97M | 13.86M | 8.44M | 9.98M | |
| |
| TOTAL LIABILITIES | | | 19.38M | 18.38M | 18.59M | 15.21M | 14.38M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 20.53M | 16.33M | 15.41M | 17.99M | 16.47M | |
| Additional Paid In Capital | | | 10.27M | 10.27M | 10.27M | 10.27M | 10.27M | |
| Minority Interest | | | 1.94M | 1.59M | 1.47M | 1.47M | 1.58M | |
| Common Shares | | | 7.76M | 7.76M | 7.76M | 7.76M | 7.76M | |
| Shares Outstanding | | | 970.00K | 970.00K | 970.00K | 970.00K | 970.00K | |
| Tangible Book Value per Share | | | 32.06 | 27.54 | 26.34 | 28.71 | 28.54 | |
| Total Shareholders' Equity | | | 38.56M | 34.36M | 33.44M | 36.03M | 34.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 57.94M | 52.74M | 52.03M | 51.23M | 48.88M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.17 | 0.28 | 0.32 | 0.16 | 0.20 | |
| Current Ratio | | | 3.83 | 5.63 | 5.86 | 3.56 | 5.40 | |
| Return On Assets (ROA) | | | 7.25% | 1.74% | -4.96% | 4.68% | 5.16% | |
| Return On Equity (ROE) | | | 10.89% | 2.68% | -7.72% | 6.66% | 7.30% | |
| Return On Invested Capital (ROIC) | | | 8.89% | 0.87% | N/A | 5.97% | 5.95% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.49% | 0.91% | N/A | 6.26% | 6.26% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.35% | 1.10% | N/A | 7.75% | 7.46% | |