ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 8.10M | 19.08M | 35.84M | 46.51M | 33.34M | |
Marketable Securities | | | 500.00K | 1.54M | 2.54M | 4.42M | 2.77M | |
Receivables | | | 54.90M | 40.40M | 36.20M | 32.32M | 25.34M | |
Inventories | | | 158.70M | 147.67M | 117.59M | 96.66M | 94.49M | |
Other Current Assets | | | 3.80M | 1.86M | 310.00K | 983.00K | 783.00K | |
Total Current Assets | | | 226.00M | 210.56M | 192.48M | 180.89M | 156.73M | |
|
Non-Current Assets | |
---|
PPE Net | | | 81.30M | 76.46M | 67.86M | 61.67M | 57.66M | |
Investments And Advances | | | 2.50M | 2.51M | 2.44M | 9.54M | 1.62M | |
Goodwill | | | 5.10M | 5.15M | 5.15M | 5.15M | 5.15M | |
Intangibles | | | 44.50M | 43.10M | 43.50M | 40.31M | 38.70M | |
Other Non-Current Assets | | | 15.70M | 16.17M | 16.77M | 11.78M | 15.01M | |
Total Non-Current Assets | | | 149.10M | 143.39M | 135.71M | 128.44M | 118.14M | |
|
TOTAL ASSETS | | | 375.10M | 353.94M | 328.19M | 309.33M | 274.87M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 9.90M | 9.80M | 4.85M | 79.41M | 0.00 | |
Accrued Expenses | | | N/A | 1.50M | 1.04M | 822.00K | 2.96M | |
Accounts Payable | | | 25.90M | 19.26M | 21.22M | 19.05M | 18.22M | |
Other Current Liabilities | | | 58.10M | 50.56M | 55.76M | 46.17M | 32.81M | |
Total Current Liabilities | | | 93.90M | 81.11M | 82.86M | 145.45M | 53.98M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 88.70M | 96.12M | 103.50M | 164.15M | 241.79M | |
Deferred Taxes/Income | | | 24.80M | 24.69M | 23.91M | 21.55M | 20.96M | |
Other Non-Current Liabilities | | | 46.10M | 47.59M | 47.60M | 63.43M | 66.41M | |
Total Non-Current Liabilities | | | 159.60M | 168.40M | 175.02M | 249.13M | 329.16M | |
|
TOTAL LIABILITIES | | | 253.50M | 249.51M | 257.88M | 394.58M | 383.14M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -72.00M | -89.18M | -105.35M | -165.92M | -168.52M | |
Additional Paid In Capital | | | 148.60M | 148.63M | 53.02M | 53.02M | 53.02M | |
Common Shares | | | 35.50M | 35.48M | 27.64M | 27.64M | 27.64M | |
Other Shareholders' Equity | | | 9.50M | 9.50M | 95.00M | 1.00K | -20.41M | |
Shares Outstanding | | | 35.48M | 35.48M | 42.67M | 34.34M | 34.34M | |
Tangible Book Value per Share | | | 2.03 | 1.58 | 0.51 | -3.81 | -4.43 | |
Total Shareholders' Equity | | | 121.60M | 104.44M | 70.31M | -85.25M | -108.27M | |
|
TOTAL LIABILITIES AND EQUITY | | | 375.10M | 353.94M | 328.19M | 309.33M | 274.87M | |
|
Statistics | |
---|
Debt/Equity | | | 0.81 | 1.01 | 1.54 | -2.86 | -2.23 | |
Current Ratio | | | 2.41 | 2.60 | 2.32 | 1.24 | 2.90 | |
Return On Assets (ROA) | | | 6.83% | 5.43% | 15.43% | 7.06% | 4.90% | |
Return On Equity (ROE) | | | 21.06% | 18.39% | 72.02% | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 14.73% | 14.94% | 23.58% | 16.80% | 15.86% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.18% | 16.11% | 27.85% | 21.25% | 18.96% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.41% | 19.75% | 36.16% | 27.82% | 24.86% | |