| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.04B | 317.21M | 297.71M | 204.00K | 2.00K | |
| Marketable Securities | | | 149.58M | 18.41M | N/A | N/A | N/A | |
| Receivables | | | 25.97M | 24.17M | 59.97M | N/A | N/A | |
| Inventories | | | N/A | 0.00 | 909.00K | N/A | N/A | |
| Other Current Assets | | | 53.08M | 48.50M | 25.93M | 106.00K | N/A | |
| Total Current Assets | | | 1.26B | 408.29M | 384.52M | 310.00K | 2.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.01M | 1.12M | 2.06M | N/A | N/A | |
| Investments And Advances | | | 97.10K | 97.00K | 1.20M | 295.18M | N/A | |
| Goodwill | | | N/A | 0.00 | 106.27M | N/A | N/A | |
| Intangibles | | | N/A | 0.00 | 6.72M | N/A | N/A | |
| Other Non-Current Assets | | | 456.90K | 1.01M | 1.28M | 1.00K | 1.25M | |
| Total Non-Current Assets | | | 2.57M | 2.23M | 117.53M | 295.18M | 1.25M | |
| |
| TOTAL ASSETS | | | 1.27B | 410.52M | 502.06M | 295.49M | 1.25M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 164.09M | 13.50M | 0.00 | 2.37M | 1.49M | |
| Accrued Expenses | | | 803.60K | 280.00K | 2.55M | 594.00K | 261.00K | |
| Accounts Payable | | | 18.60M | 20.93M | 14.22M | N/A | N/A | |
| Other Current Liabilities | | | 23.43M | 50.60M | 16.68M | N/A | 175.00K | |
| Total Current Liabilities | | | 206.92M | 85.32M | 33.45M | 2.97M | 1.93M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | 0.00 | 1.68M | N/A | N/A | |
| Other Non-Current Liabilities | | | 696.60K | 0.00 | 214.00K | 9.91M | N/A | |
| Total Non-Current Liabilities | | | 18.28M | 3.80M | 3.68M | 9.91M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 225.21M | 89.11M | 37.13M | 12.88M | 1.93M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -25.42M | -64.02M | 141.57M | -12.57M | -840.00K | |
| Additional Paid In Capital | | | 1.08B | 439.78M | 320.21M | 0.00 | 156.00K | |
| Minority Interest | | | 17.59M | 3.80M | 1.78M | N/A | N/A | |
| Common Shares | | | 33.08M | 366.00K | 313.00K | 295.19M | 8.00K | |
| Other Shareholders' Equity | | | -49.71M | -54.71M | 2.83M | N/A | N/A | |
| Shares Outstanding | | | 10.44M | 8.60K | 7.30K | 1.00K | 200.00 | |
| Tangible Book Value per Share | | | 99.82 | 62.28 | 48.14K | 467.13 | -5.88 | |
| Total Shareholders' Equity | | | 1.04B | 321.41M | 464.92M | 282.61M | -676.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.27B | 410.52M | 502.06M | 295.49M | 1.25M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 6.11 | 4.79 | 11.49 | 0.10 | 0.00 | |
| Return On Assets (ROA) | | | 3.05% | -65.33% | -9.33% | 18.71% | -65.04% | |
| Return On Equity (ROE) | | | 3.71% | -83.45% | -10.07% | 19.56% | N/A | |
| Return On Invested Capital (ROIC) | | | 1.47% | N/A | N/A | 21.37% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 46.47% | N/A | N/A | 21.38% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 46.47% | N/A | N/A | 21.38% | N/A | |