MICROALGO INC (MLGO) Stock Balance Sheet
NASDAQ:MLGO • KYG6077Y4005
Current stock price
4.18 USD
+0.16 (+3.98%)
At close:
4.15 USD
-0.03 (-0.72%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 1.23B | 1.04B | 317.21M | 297.71M | 204.00K | |||
| Marketable Securities | 1.14B | 149.58M | 18.41M | N/A | N/A | |||
| Receivables | 45.30M | 25.97M | 24.17M | 59.97M | N/A | |||
| Inventories | N/A | N/A | 0.00 | 909.00K | N/A | |||
| Other Current Assets | 48.74M | 53.08M | 48.50M | 25.93M | 106.00K | |||
| Total Current Assets | 2.46B | 1.26B | 408.29M | 384.52M | 310.00K | |||
| Non-Current Assets | ||||||||
| PPE Net | 865.60K | 2.01M | 1.12M | 2.06M | N/A | |||
| Investments And Advances | 96.90K | 97.10K | 97.00K | 1.20M | 295.18M | |||
| Goodwill | N/A | N/A | 0.00 | 106.27M | N/A | |||
| Intangibles | N/A | N/A | 0.00 | 6.72M | N/A | |||
| Other Non-Current Assets | 443.10K | 456.90K | 1.01M | 1.28M | 1.00K | |||
| Total Non-Current Assets | 1.41M | 2.57M | 2.23M | 117.53M | 295.18M | |||
| TOTAL ASSETS | 2.46B | 1.27B | 410.52M | 502.06M | 295.49M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 30.00M | 164.09M | 13.50M | 0.00 | 2.37M | |||
| Accrued Expenses | 531.00K | 803.60K | 280.00K | 2.55M | 594.00K | |||
| Accounts Payable | 27.26M | 18.60M | 20.93M | 14.22M | N/A | |||
| Other Current Liabilities | 51.45M | 23.43M | 50.60M | 16.68M | N/A | |||
| Total Current Liabilities | 109.24M | 206.92M | 85.32M | 33.45M | 2.97M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Deferred Taxes/Income | N/A | N/A | 0.00 | 1.68M | N/A | |||
| Other Non-Current Liabilities | 240.90K | 696.60K | 0.00 | 214.00K | 9.91M | |||
| Total Non-Current Liabilities | 31.48M | 18.28M | 3.80M | 3.68M | 9.91M | |||
| TOTAL LIABILITIES | 140.73M | 225.21M | 89.11M | 37.13M | 12.88M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 88.49M | -25.42M | -64.02M | 141.57M | -12.57M | |||
| Additional Paid In Capital | 2.33B | 1.08B | 439.78M | 320.21M | 0.00 | |||
| Minority Interest | 31.24M | 17.59M | 3.80M | 1.78M | N/A | |||
| Common Shares | 0.00 | 33.08M | 366.00K | 313.00K | 295.19M | |||
| Other Shareholders' Equity | -99.86M | -49.71M | -54.71M | 2.83M | N/A | |||
| Shares Outstanding | 12.44M | 10.44M | 8.60K | 7.30K | 1.00K | |||
| Tangible Book Value per Share | 186.68 | 99.82 | 62.28 | 48.14K | 467.13 | |||
| Total Shareholders' Equity | 2.32B | 1.04B | 321.41M | 464.92M | 282.61M | |||
| TOTAL LIABILITIES AND EQUITY | 2.46B | 1.27B | 410.52M | 502.06M | 295.49M | |||
| Statistics | ||||||||
| Current Ratio | 22.53 | 6.11 | 4.79 | 11.49 | 0.10 | |||
| Return On Assets (ROA) | 4.63% | 3.05% | -65.33% | -9.33% | 18.71% | |||
| Return On Equity (ROE) | 4.91% | 3.71% | -83.45% | -10.07% | 19.56% | |||
| Return On Invested Capital (ROIC) | 0.74% | 1.30% | N/A | N/A | 18.86% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 109.07% | 41.01% | N/A | N/A | 18.87% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 109.07% | 41.01% | N/A | N/A | 18.87% | |||
All data in CNY , ROIC based on taxRate of 0.21