| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 13.41M | 21.94M | 18.73M | 15.34M | |
| Marketable Securities | | | 3.98M | 17.01K | N/A | N/A | |
| Receivables | | | 127.16M | 113.89M | 113.44M | 111.90M | |
| Inventories | | | 60.96M | 54.28M | 53.94M | 51.83M | |
| Other Current Assets | | | 911.93K | 50.66K | 1.60M | 1.17M | |
| Total Current Assets | | | 206.43M | 190.18M | 187.71M | 180.24M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 111.10M | 95.73M | 93.28M | 94.10M | |
| Investments And Advances | | | 54.57M | 49.40M | 46.97M | 48.10M | |
| Goodwill | | | 126.80M | 121.09M | 121.09M | 120.55M | |
| Intangibles | | | 66.62M | 59.60M | 46.50M | 41.25M | |
| Other Non-Current Assets | | | 9.27M | 10.07M | 11.15M | 11.01M | |
| Total Non-Current Assets | | | 390.42M | 342.17M | 324.85M | 321.00M | |
| |
| TOTAL ASSETS | | | 596.85M | 532.35M | 512.56M | 501.24M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.13M | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 129.54M | 80.72M | 45.51M | 102.20M | |
| Accounts Payable | | | 90.12M | 67.82M | 69.78M | 68.22M | |
| Other Current Liabilities | | | 58.80M | 45.87M | 73.74M | 37.30M | |
| Total Current Liabilities | | | 280.59M | 194.41M | 189.03M | 207.72M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 118.71M | 141.42M | 106.69M | 108.04M | |
| Deferred Taxes/Income | | | 8.93M | 7.75M | 7.60M | 8.05M | |
| Other Non-Current Liabilities | | | 10.43M | 13.27M | 40.15M | 21.47M | |
| Total Non-Current Liabilities | | | 198.23M | 220.57M | 211.75M | 195.31M | |
| |
| TOTAL LIABILITIES | | | 478.82M | 414.98M | 400.78M | 403.03M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 18.03M | 17.38M | 11.79M | -1.79M | |
| Minority Interest | | | 60.16M | 58.13M | 57.30M | 57.75M | |
| Common Shares | | | 100.00M | 100.00M | 100.00M | 100.00M | |
| Other Shareholders' Equity | | | N/A | N/A | 0.00 | N/A | |
| Shares Outstanding | | | 20.00M | 20.00M | 20.00M | 20.00M | |
| Tangible Book Value per Share | | | -3.77 | -3.17 | -2.79 | -3.18 | |
| Total Shareholders' Equity | | | 118.03M | 117.38M | 111.79M | 98.21M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 596.85M | 532.35M | 512.56M | 501.24M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.02 | 1.20 | 0.95 | 1.10 | |
| Current Ratio | | | 0.74 | 0.98 | 0.99 | 0.87 | |
| Return On Assets (ROA) | | | 0.36% | 0.57% | 2.24% | 0.90% | |
| Return On Equity (ROE) | | | 1.80% | 2.60% | 10.26% | 4.60% | |
| Return On Invested Capital (ROIC) | | | 6.24% | 3.32% | 5.46% | 5.74% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.60% | 3.55% | 5.79% | 6.06% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 18.46% | 8.29% | 12.87% | 14.48% | |