| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 165.60M | 140.10M | 86.20M | 61.60M | 62.20M | |
| Cash Equivalents | | | 900.00K | 900.00K | 800.00K | 300.00K | 300.00K | |
| Receivables | | | 11.40M | 16.70M | 12.90M | 26.70M | 8.50M | |
| Inventories | | | 2.30M | 2.50M | 2.50M | 2.20M | 1.80M | |
| Other Current Assets | | | 1.90M | 1.40M | 1.20M | 1.00M | 800.00K | |
| Total Current Assets | | | 182.10M | 161.60M | 103.50M | 91.80M | 73.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 226.50M | 207.90M | 212.50M | 201.70M | 194.40M | |
| Investments And Advances | | | 6.60M | 6.40M | 6.30M | 5.00M | 3.70M | |
| Goodwill | | | 19.70M | 19.70M | 19.70M | 19.80M | 19.70M | |
| Intangibles | | | 2.80M | 2.80M | 3.20M | 2.20M | 2.00M | |
| Other Non-Current Assets | | | 100.00K | 2.10M | 0.00 | 600.00K | 1.20M | |
| Total Non-Current Assets | | | 255.80M | 239.10M | 241.90M | 229.40M | 221.10M | |
| |
| TOTAL ASSETS | | | 437.90M | 400.70M | 345.40M | 321.20M | 294.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 100.00K | 0.00 | 100.00K | 0.00 | |
| Current Portion Of LT Debt. | | | 18.60M | 18.70M | 17.90M | 16.90M | 17.40M | |
| Accrued Expenses | | | 17.60M | 7.00M | 8.80M | 13.00M | 11.40M | |
| Accounts Payable | | | 4.20M | 3.70M | 3.30M | 4.40M | 3.60M | |
| Other Current Liabilities | | | 33.50M | 23.00M | 20.90M | 23.40M | 25.40M | |
| Total Current Liabilities | | | 73.90M | 52.50M | 51.00M | 57.80M | 57.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 155.50M | 164.00M | 142.90M | 126.10M | 114.70M | |
| Deferred Taxes/Income | | | 16.10M | 14.20M | 6.50M | 4.10M | 2.60M | |
| Other Non-Current Liabilities | | | 7.80M | 8.90M | 8.50M | 7.50M | 6.50M | |
| Total Non-Current Liabilities | | | 201.30M | 205.30M | 173.00M | 151.90M | 139.30M | |
| |
| TOTAL LIABILITIES | | | 275.20M | 257.80M | 224.00M | 209.70M | 197.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 140.70M | 120.80M | 99.30M | 89.50M | 75.40M | |
| Additional Paid In Capital | | | 15.10M | 15.10M | 15.10M | 15.10M | 15.10M | |
| Minority Interest | | | 21.90M | 18.30M | 15.10M | 14.20M | 15.60M | |
| Common Shares | | | 6.90M | 6.90M | 6.90M | 6.90M | 6.90M | |
| Other Shareholders' Equity | | | N/A | 0.00 | N/A | N/A | N/A | |
| Shares Outstanding | | | 900.00K | 900.00K | 900.00K | 900.00K | 900.00K | |
| Tangible Book Value per Share | | | 155.78 | 133.67 | 109.33 | 99.44 | 84.11 | |
| Total Shareholders' Equity | | | 162.70M | 142.80M | 121.30M | 111.50M | 97.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 437.90M | 400.70M | 345.40M | 321.20M | 294.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.96 | 1.15 | 1.18 | 1.13 | 1.18 | |
| Current Ratio | | | 2.46 | 3.08 | 2.03 | 1.59 | 1.27 | |
| Return On Assets (ROA) | | | 3.45% | 5.94% | 3.97% | 5.79% | 3.09% | |
| Return On Equity (ROE) | | | 9.28% | 16.67% | 11.29% | 16.68% | 9.34% | |
| Return On Invested Capital (ROIC) | | | 4.49% | 0.09% | 2.57% | 5.52% | 5.32% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.50% | 0.09% | 2.58% | 5.53% | 5.33% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.80% | 0.09% | 2.80% | 6.03% | 5.87% | |