| Revenue | | | 510.00K | 1.04M | 970.00K | |
| Cost Of Goods | | | 720.00K | 410.00K | 520.00K | |
| Gross Profit | | | -210.00K | 630.00K | 460.00K | |
| Operating Expenses | | | 980.00K | 790.00K | 750.00K | |
| Selling, General, and Administrative Expenses | | | 780.00K | 640.00K | 640.00K | |
| Operating Income | | | -1.19M | -160.00K | -300.00K | |
| Interest Income/Expense | | | 3.18M | 710.00K | 720.00K | |
| Other Income/Expense | | | 80.00K | 0.00 | -30.00K | |
| Non Recurring Items | | | 5.77M | 0.00 | 0.00 | |
| Income Before Taxes | | | 7.76M | 550.00K | 430.00K | |
| Income Tax | | | 2.48M | 30.00K | -80.00K | |
| Net Income | | | 5.28M | 520.00K | 500.00K | |
| |
| Per Share Data | |
|---|
| EPS Diluted Total Ops | | | 176.00 | 17.33 | 16.66 | |
| |
| Statistics | |
|---|
| Gross Profit Margin | | | -41.18% | 60.58% | 47.42% | |
| Profit Margin | | | 1035.29% | 50.00% | 51.55% | |
| Operating Profit Margin | | | -233.33% | -15.38% | -30.93% | |