| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 140.00K | 170.00K | |
| Cash Equivalents | | | 0.00 | 0.00 | |
| Receivables | | | 3.92M | 4.34M | |
| Inventories | | | 31.08M | 30.82M | |
| Other Current Assets | | | 690.00K | 800.00K | |
| Total Current Assets | | | 35.82M | 36.14M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.12M | 4.00M | |
| Investments And Advances | | | 130.00K | 130.00K | |
| Goodwill | | | 880.00K | 880.00K | |
| Intangibles | | | 0.00 | 0.00 | |
| Total Non-Current Assets | | | 5.24M | 5.49M | |
| |
| TOTAL ASSETS | | | 41.06M | 41.63M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 200.00K | 1.90M | |
| Accrued Expenses | | | 150.00K | 150.00K | |
| Accounts Payable | | | 5.72M | 4.53M | |
| Other Current Liabilities | | | 190.00K | 100.00K | |
| Total Current Liabilities | | | 6.26M | 6.68M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 18.80M | 18.86M | |
| Other Non-Current Liabilities | | | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 18.81M | 18.86M | |
| |
| TOTAL LIABILITIES | | | 25.07M | 25.54M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 7.73M | 7.82M | |
| Additional Paid In Capital | | | 7.20M | 7.20M | |
| Common Shares | | | 980.00K | 980.00K | |
| Other Shareholders' Equity | | | 80.00K | 90.00K | |
| Shares Outstanding | | | 490.00K | 490.00K | |
| Tangible Book Value per Share | | | 30.84 | 31.04 | |
| Total Shareholders' Equity | | | 15.99M | 16.09M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 41.06M | 41.63M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.19 | 1.29 | |
| Current Ratio | | | 5.72 | 5.41 | |
| Return On Assets (ROA) | | | -0.19% | -3.00% | |
| Return On Equity (ROE) | | | -0.50% | -7.77% | |
| Return On Invested Capital (ROIC) | | | 0.51% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.51% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.53% | N/A | |