| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 15.90M | 28.20M | 43.30M | |
| Cash Equivalents | | | 173.90M | 32.70M | N/A | 47.50M | N/A | |
| Receivables | | | 1.20M | 5.20M | 7.70M | 5.50M | 9.20M | |
| Inventories | | | N/A | 0.00 | 12.10M | 11.00M | 10.60M | |
| Other Current Assets | | | N/A | 0.00 | 12.60M | 19.50M | 5.40M | |
| Total Current Assets | | | 175.10M | 37.90M | 48.30M | 64.20M | 68.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 100.00K | 100.00K | 10.30M | 11.10M | 10.50M | |
| Investments And Advances | | | 108.50M | 187.00M | 281.50M | 157.50M | 147.30M | |
| Goodwill | | | 0.00 | 0.00 | 10.60M | 10.60M | 11.20M | |
| Intangibles | | | 0.00 | 100.00K | 18.50M | 23.70M | 25.50M | |
| Other Non-Current Assets | | | 4.20M | 3.10M | 1.40M | 2.20M | 1.40M | |
| Total Non-Current Assets | | | 112.80M | 190.30M | 322.30M | 207.60M | 195.90M | |
| |
| TOTAL ASSETS | | | 287.90M | 228.20M | 370.60M | 271.80M | 264.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 100.00K | 100.00K | 14.10M | 13.90M | 17.90M | |
| Accrued Expenses | | | 500.00K | 2.40M | 5.50M | 10.50M | 9.90M | |
| Accounts Payable | | | 0.00 | 100.00K | 6.20M | 3.90M | 5.50M | |
| Other Current Liabilities | | | 0.00 | 0.00 | 100.00K | 300.00K | 200.00K | |
| Total Current Liabilities | | | 600.00K | 2.60M | 25.90M | 28.60M | 33.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 42.30M | 55.70M | 55.10M | |
| Deferred Taxes/Income | | | 4.20M | 3.70M | 7.50M | 4.60M | 5.30M | |
| Other Non-Current Liabilities | | | 0.00 | 3.00M | 4.80M | 3.80M | 100.00K | |
| Total Non-Current Liabilities | | | 4.20M | 6.70M | 64.90M | 74.30M | 70.40M | |
| |
| TOTAL LIABILITIES | | | 4.80M | 9.30M | 90.80M | 102.90M | 103.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 169.80M | 106.70M | 170.50M | 59.40M | 50.40M | |
| Additional Paid In Capital | | | 112.90M | 112.90M | 112.90M | 110.80M | 110.10M | |
| Minority Interest | | | 0.00 | 0.00 | 10.30M | 10.20M | 9.90M | |
| Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 400.00K | -700.00K | -3.60M | -1.30M | N/A | |
| Shares Outstanding | | | 34.47M | 37.28M | 49.23M | 49.03M | 48.94M | |
| Tangible Book Value per Share | | | 8.21 | 5.87 | 5.09 | 2.75 | 2.53 | |
| Total Shareholders' Equity | | | 283.10M | 218.90M | 279.80M | 168.90M | 160.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 287.90M | 228.20M | 370.60M | 271.80M | 264.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.15 | 0.33 | 0.34 | |
| Current Ratio | | | 291.83 | 14.58 | 1.86 | 2.24 | 2.04 | |
| Return On Assets (ROA) | | | 4.48% | 16.56% | 23.66% | -1.99% | -17.51% | |
| Return On Equity (ROE) | | | 4.56% | 17.27% | 31.34% | -3.20% | -28.85% | |