USA - NASDAQ:MKUL - US0077441055 - Common Stock
| MRQ (2023-6-30) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 5.30M | 22.06M | 19.63M | 2.33M | 0.00 | |||
| Receivables | 2.20M | 40.00K | 180.00K | 100.00K | 0.00 | |||
| Inventories | 29.40M | 2.02M | 650.00K | N/A | N/A | |||
| Other Current Assets | 2.40M | 670.00K | 1.13M | 300.00K | 0.00 | |||
| Total Current Assets | 39.30M | 24.78M | 21.58M | 2.74M | 0.00 | |||
| Non-Current Assets | ||||||||
| PPE Net | 19.60M | 3.73M | 2.12M | 450.00K | 0.00 | |||
| Goodwill | 21.00M | 630.00K | N/A | N/A | N/A | |||
| Intangibles | 45.30M | N/A | N/A | N/A | N/A | |||
| Other Non-Current Assets | 200.00K | 20.00K | 20.00K | N/A | N/A | |||
| Total Non-Current Assets | 86.10M | 4.38M | 2.14M | 450.00K | N/A | |||
| TOTAL ASSETS | 125.40M | 29.16M | 23.72M | 3.19M | 0.00 | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 2.10M | N/A | N/A | N/A | N/A | |||
| Accrued Expenses | 8.60M | 1.34M | 580.00K | 330.00K | 0.00 | |||
| Accounts Payable | 6.60M | 3.22M | 930.00K | 330.00K | 140.00K | |||
| Other Current Liabilities | N/A | N/A | N/A | 0.00 | 90.00K | |||
| Total Current Liabilities | 17.30M | 4.56M | 1.51M | 670.00K | 230.00K | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 34.10M | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Deferred Taxes/Income | 1.50M | 0.00 | 500.00K | N/A | N/A | |||
| Other Non-Current Liabilities | 31.90M | 4.89M | N/A | N/A | N/A | |||
| Total Non-Current Liabilities | 67.40M | 4.90M | 500.00K | 0.00 | 0.00 | |||
| TOTAL LIABILITIES | 84.70M | 9.46M | 2.01M | 670.00K | 230.00K | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -42.80M | -7.92M | -1.75M | -8.22M | -4.90M | |||
| Additional Paid In Capital | 83.20M | 27.47M | 23.32M | N/A | N/A | |||
| Common Shares | 300.00K | 150.00K | 140.00K | 10.75M | 4.67M | |||
| Shares Outstanding | 34.00M | 15.50M | 13.88M | 11.36M | 11.36M | |||
| Tangible Book Value per Share | -0.75 | 1.23 | 1.56 | 0.22 | -0.02 | |||
| Total Shareholders' Equity | 40.70M | 19.70M | 21.71M | 2.53M | -230.00K | |||
| TOTAL LIABILITIES AND EQUITY | 125.40M | 29.16M | 23.72M | 3.19M | 0.00 | |||
| Statistics | ||||||||
| Debt/Equity | 0.84 | N/A | N/A | N/A | N/A | |||
| Current Ratio | 2.27 | 5.43 | 14.29 | 4.09 | N/A | |||
| Return On Assets (ROA) | -26.57% | -21.16% | -33.39% | -104.08% | N/A | |||
| Return On Equity (ROE) | -81.87% | -31.32% | -36.48% | -131.23% | N/A | |||
All data in USD , ROIC based on taxRate of 0.21