NASDAQ:MKSI • US55306N1046
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 295.00M | 190.00M | -1.84B | 333.00M | 551.40M | |||
| Depreciation Amortization | 344.00M | 348.00M | 397.00M | 216.00M | 104.10M | |||
| Income Taxes - Deferred | -196.00M | -226.00M | -234.00M | -46.00M | 1.20M | |||
| Change In Working Capital | 75.00M | 4.00M | -99.00M | -157.00M | -71.50M | |||
| Interest Paid | N/A | 268.00M | 305.00M | 110.00M | 23.00M | |||
| Taxes Paid | N/A | 145.00M | 180.00M | 133.00M | 109.90M | |||
| Other non cash items | 127.00M | 212.00M | 2.10B | 183.00M | 54.30M | |||
| OPERATING CASH FLOW | 645.00M | 528.00M | 319.00M | 529.00M | 639.50M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -148.00M | -118.00M | -87.00M | -164.00M | -86.70M | |||
| Other Investing Activity | 3.00M | 1.00M | 3.00M | -4.39B | -117.90M | |||
| INVESTING CASH FLOW | -145.00M | -117.00M | -84.00M | -4.55B | -204.60M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -451.00M | -281.00M | -190.00M | 4.02B | -14.20M | |||
| Stock Issued/Repurchased | -49.00M | -9.00M | -1.00M | -1.00M | -3.30M | |||
| Dividend Paid | -59.00M | -59.00M | -59.00M | -52.00M | -47.60M | |||
| Other Financing Activity | -3.00M | -200.00M | -9.00M | -1.00M | N/A | |||
| FINANCING CASH FLOW | -562.00M | -549.00M | -259.00M | 3.97B | -65.10M | |||
| Exchange Rate Effect | 23.00M | -23.00M | -10.00M | -5.00M | -11.80M | |||
| CHANGE IN CASH | -39.00M | -161.00M | -34.00M | -57.00M | 358.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 645.00M | 528.00M | 319.00M | 529.00M | 639.50M | |||
| Capital Expenditure | -148.00M | -118.00M | -87.00M | -164.00M | -86.70M | |||
| FREE CASH FLOW | 497.00M | 410.00M | 232.00M | 365.00M | 552.80M | |||
All data in USD