CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -3.16M | 52.10K | -5.60K | |
Depreciation Amortization | | | 543.00K | 563.00K | 528.10K | |
Change In Working Capital | | | -625.40K | 212.00K | 74.90K | |
Interest Paid | | | 269.90K | 215.10K | 216.90K | |
Taxes Paid | | | 0.00 | 0.00 | 0.00 | |
Other non cash items | | | 126.90K | -30.30K | 484.20K | |
OPERATING CASH FLOW | | | -3.11M | -1.32M | -129.90K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -34.00K | -752.90K | -433.60K | |
Other Investing Activity | | | -801.00K | -544.80K | 5.40K | |
INVESTING CASH FLOW | | | -834.90K | -1.30M | -428.10K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 3.35M | 2.25M | 500.00 | |
Stock Issued/Repurchased | | | 0.00 | 882.00K | 605.20K | |
Other Financing Activity | | | 236.00K | 0.00 | -5.00K | |
FINANCING CASH FLOW | | | 3.58M | 3.14M | 605.70K | |
|
Exchange Rate Effect | | | 34.80K | -7.50K | -124.10K | |
CHANGE IN CASH | | | -330.70K | 507.40K | -76.40K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -3.11M | -1.32M | -129.90K | |
Capital Expenditure | | | -34.00K | -752.90K | -433.60K | |
FREE CASH FLOW | | | -3.15M | -2.08M | -563.40K | |