TSX-V:MKA • CA60686A4090
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -14.63M | -421.30K | -4.18M | -5.99M | -9.71M | |||
| Depreciation Amortization | 798.80K | 725.20K | 253.10K | 18.40K | 31.50K | |||
| Income Taxes - Deferred | -142.80K | -143.20K | -59.10K | N/A | N/A | |||
| Change In Working Capital | -73.90K | 139.00K | -541.00K | -290.70K | 953.80K | |||
| Other non cash items | 9.57M | -2.44M | 968.50K | 1.12M | 1.59M | |||
| OPERATING CASH FLOW | -4.48M | -2.14M | -3.56M | -5.14M | -7.13M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.89M | -715.70K | -1.00M | -196.40K | -7.60K | |||
| Other Investing Activity | N/A | 0.00 | -1.04M | N/A | 0.00 | |||
| INVESTING CASH FLOW | -1.89M | -715.70K | -2.04M | -196.40K | -7.60K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | 0.00 | 517.00K | 1.83M | N/A | |||
| Stock Issued/Repurchased | 4.15M | 2.91M | 4.21M | 0.00 | 7.73M | |||
| Other Financing Activity | 1.33M | 39.60K | 1.76M | -2.60K | -878.40K | |||
| FINANCING CASH FLOW | 5.98M | 2.95M | 6.49M | 1.83M | 6.85M | |||
| Exchange Rate Effect | 401.60K | 60.50K | -387.40K | -444.50K | -187.60K | |||
| CHANGE IN CASH | 6.40K | 163.00K | 503.10K | -3.95M | -477.70K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -4.48M | -2.14M | -3.56M | -5.14M | -7.13M | |||
| Capital Expenditure | -1.89M | -715.70K | -1.00M | -196.40K | -7.60K | |||
| FREE CASH FLOW | -6.37M | -2.85M | -4.56M | -5.33M | -7.14M | |||
All data in USD