TSX-V:MKA - TSX Venture Exchange - CA60686A4090 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -1.85M | -421.30K | -4.18M | -5.99M | -9.71M | |||
Depreciation Amortization | 754.40K | 725.20K | 253.10K | 18.40K | 31.50K | |||
Income Taxes - Deferred | -142.80K | -143.20K | -59.10K | N/A | N/A | |||
Change In Working Capital | -194.30K | 139.00K | -541.00K | -290.70K | 953.80K | |||
Other non cash items | -1.34M | -2.44M | 968.50K | 1.12M | 1.59M | |||
OPERATING CASH FLOW | -2.77M | -2.14M | -3.56M | -5.14M | -7.13M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -634.60K | -715.70K | -1.00M | -196.40K | -7.60K | |||
Other Investing Activity | N/A | 0.00 | -1.04M | N/A | 0.00 | |||
INVESTING CASH FLOW | -634.60K | -715.70K | -2.04M | -196.40K | -7.60K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | 517.00K | 1.83M | N/A | |||
Stock Issued/Repurchased | 5.84M | 2.91M | 4.21M | 0.00 | 7.73M | |||
Other Financing Activity | -59.30K | 39.60K | 1.76M | -2.60K | -878.40K | |||
FINANCING CASH FLOW | 5.78M | 2.95M | 6.49M | 1.83M | 6.85M | |||
Exchange Rate Effect | 169.30K | 60.50K | -387.40K | -444.50K | -187.60K | |||
CHANGE IN CASH | 2.55M | 163.00K | 503.10K | -3.95M | -477.70K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -2.77M | -2.14M | -3.56M | -5.14M | -7.13M | |||
Capital Expenditure | -634.60K | -715.70K | -1.00M | -196.40K | -7.60K | |||
FREE CASH FLOW | -3.40M | -2.85M | -4.56M | -5.33M | -7.14M |
All data in USD