| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.32M | 683.80K | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | 24.90K | 25.70K | 64.10K | |
| Marketable Securities | | | 0.00 | 1.40K | 12.10K | 7.80K | 60.60K | |
| Receivables | | | 9.00K | 300.00 | N/A | N/A | N/A | |
| Other Current Assets | | | 37.10K | 5.70K | 7.60K | N/A | N/A | |
| Total Current Assets | | | 1.37M | 691.20K | 44.60K | 33.50K | 124.80K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Investments And Advances | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangibles | | | 285.10K | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 285.10K | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 1.65M | 691.20K | 44.60K | 33.50K | 124.80K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 5.90K | 65.70K | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | 63.40K | 89.10K | 86.50K | N/A | |
| Accounts Payable | | | 3.40K | 1.30K | 6.90K | 23.40K | 82.50K | |
| Total Current Liabilities | | | 3.40K | 70.60K | 161.70K | 109.90K | 82.50K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 3.40K | 70.60K | 161.70K | 109.90K | 82.50K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.74M | -1.34M | -679.10K | -638.40K | -519.70K | |
| Common Shares | | | 3.39M | 1.96M | 562.00K | 562.00K | 562.00K | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 29.85M | 24.98M | 16.41M | 16.41M | 16.41M | |
| Tangible Book Value per Share | | | 0.05 | 0.02 | -0.01 | -0.00 | 0.00 | |
| Total Shareholders' Equity | | | 1.65M | 620.60K | -117.10K | -76.40K | 42.30K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.65M | 691.20K | 44.60K | 33.50K | 124.80K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 402.12 | 9.79 | 0.28 | 0.30 | 1.51 | |
| Return On Assets (ROA) | | | -70.39% | -104.82% | -91.26% | -354.33% | -416.75% | |
| Return On Equity (ROE) | | | -70.53% | -116.74% | N/A | N/A | -1229.55% | |