ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 127.12M | 93.46M | 58.91M | 32.10M | 30.30M | |
Marketable Securities | | | 39.95M | 36.88M | 74.70M | 58.30M | 149.10M | |
Receivables | | | 52.39M | 47.50M | 50.49M | 34.10M | 20.70M | |
Other Current Assets | | | 6.40M | 7.21M | 5.91M | 4.60M | 4.00M | |
Total Current Assets | | | 225.86M | 185.05M | 190.01M | 129.10M | 204.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.59M | 7.23M | 6.97M | 8.60M | 10.70M | |
Investments And Advances | | | 8.30M | 11.41M | 1.30M | 10.60M | 48.10M | |
Goodwill | | | 134.68M | 131.57M | 123.55M | 120.20M | 63.10M | |
Intangibles | | | 43.81M | 54.14M | 64.67M | 75.80M | 28.70M | |
Other Non-Current Assets | | | 28.06M | 20.73M | 13.29M | 11.90M | 60.60M | |
Total Non-Current Assets | | | 220.85M | 228.70M | 215.37M | 231.30M | 215.60M | |
|
TOTAL ASSETS | | | 446.71M | 413.75M | 405.38M | 360.40M | 419.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 150.00M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 300.00K | 300.00K | 200.00K | 100.00K | 100.00K | |
Accrued Expenses | | | 14.77M | 11.76M | 12.76M | 14.60M | 13.70M | |
Accounts Payable | | | 3.55M | 7.24M | 7.59M | 5.00M | 2.50M | |
Other Current Liabilities | | | 30.17M | 22.85M | 30.95M | 20.90M | 22.90M | |
Total Current Liabilities | | | 198.80M | 42.15M | 51.50M | 40.50M | 39.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.40M | 146.00M | 136.62M | 129.20M | 121.60M | |
Deferred Taxes/Income | | | 2.89M | 3.89M | 6.48M | 14.10M | 4.10M | |
Other Non-Current Liabilities | | | 5.03M | 6.92M | 5.60M | 6.30M | 61.90M | |
Total Non-Current Liabilities | | | 10.32M | 156.81M | 148.69M | 149.60M | 187.70M | |
|
TOTAL LIABILITIES | | | 209.12M | 198.95M | 200.19M | 190.10M | 226.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -26.59M | -30.27M | -9.31M | -18.00M | -6.10M | |
Additional Paid In Capital | | | 261.80M | 247.33M | 228.69M | 216.50M | 199.90M | |
Common Shares | | | 46.00K | 45.00K | 46.00K | 0.00 | 0.00 | |
Treasury Stock | | | N/A | N/A | N/A | 0.00 | -100.00K | |
Other Shareholders' Equity | | | 2.34M | -2.30M | -14.24M | -28.20M | -900.00K | |
Shares Outstanding | | | 45.62M | 45.00M | 45.59M | 44.70M | 44.20M | |
Tangible Book Value per Share | | | 1.30 | 0.65 | 0.37 | -0.57 | 2.29 | |
Total Shareholders' Equity | | | 237.59M | 214.80M | 205.19M | 170.30M | 192.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 446.71M | 413.75M | 405.38M | 360.40M | 419.70M | |
|
Statistics | |
---|
Debt/Equity | | | 0.64 | 0.68 | 0.67 | 0.76 | 0.63 | |
Current Ratio | | | 1.14 | 4.39 | 3.69 | 3.19 | 5.21 | |
Return On Assets (ROA) | | | 3.47% | 0.79% | 1.98% | 0.83% | 1.91% | |
Return On Equity (ROE) | | | 6.53% | 1.53% | 3.91% | 1.76% | 4.15% | |
Return On Invested Capital (ROIC) | | | 4.29% | 0.83% | 4.63% | 3.93% | 3.22% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.39% | 1.28% | 7.44% | 5.48% | 6.10% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 32.57% | 5.58% | 51.17% | 37.54% | 11.22% | |