| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 6.12M | 5.21M | 52.81M | 4.44M | 3.25M | |
| Marketable Securities | | | 9.95M | 19.99M | N/A | N/A | N/A | |
| Receivables | | | 90.00K | 1.04M | 1.27M | 120.00K | 530.00K | |
| Other Current Assets | | | 1.04M | 1.07M | 1.25M | 130.00K | 100.00K | |
| Total Current Assets | | | 17.19M | 27.31M | 55.34M | 4.69M | 3.87M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.23M | 7.22M | 5.59M | 320.00K | 370.00K | |
| Investments And Advances | | | N/A | N/A | 0.00 | 240.00K | 3.48M | |
| Other Non-Current Assets | | | 0.00 | 230.00K | N/A | 0.00 | 30.00K | |
| Total Non-Current Assets | | | 6.23M | 7.45M | 5.59M | 560.00K | 3.88M | |
| |
| TOTAL ASSETS | | | 23.42M | 34.76M | 60.93M | 5.25M | 7.75M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 20.00K | 40.00K | 390.00K | 6.41M | 260.00K | |
| Accrued Expenses | | | 3.04M | 2.34M | 1.43M | 1.37M | 1.06M | |
| Accounts Payable | | | 1.05M | 1.58M | 2.09M | 130.00K | 300.00K | |
| Other Current Liabilities | | | 860.00K | 980.00K | 650.00K | 250.00K | 0.00 | |
| Total Current Liabilities | | | 4.97M | 4.95M | 4.56M | 8.16M | 1.62M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 390.00K | 400.00K | 440.00K | 930.00K | 870.00K | |
| Other Non-Current Liabilities | | | 2.53M | 3.31M | 1.80M | 530.00K | 20.00K | |
| Total Non-Current Liabilities | | | 2.91M | 3.71M | 2.24M | 1.47M | 900.00K | |
| |
| TOTAL LIABILITIES | | | 7.88M | 8.66M | 6.80M | 9.63M | 2.52M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -124.48M | -104.01M | -74.05M | -59.38M | -49.07M | |
| Additional Paid In Capital | | | 140.02M | 130.12M | 128.18M | 8.35M | 7.64M | |
| Common Shares | | | 0.00 | 0.00 | 0.00 | 46.66M | 46.66M | |
| Shares Outstanding | | | 27.42M | 20.94M | 20.39M | 17.77M | 17.77M | |
| Tangible Book Value per Share | | | 0.57 | 1.25 | 2.65 | -2.87 | -2.33 | |
| Total Shareholders' Equity | | | 15.54M | 26.11M | 54.13M | -4.37M | 5.23M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 23.42M | 34.76M | 60.93M | 5.25M | 7.75M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.02 | 0.01 | -0.21 | 0.17 | |
| Current Ratio | | | 3.46 | 5.52 | 12.14 | 0.57 | 2.39 | |
| Return On Assets (ROA) | | | -117.04% | -86.19% | -24.08% | -196.38% | -52.26% | |
| Return On Equity (ROE) | | | -176.38% | -114.75% | -27.10% | N/A | -77.44% | |